Brain+ Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2017	FY 2016
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Market Capitalization	3	20	13	-	-	-
Market Cap Growth	-75.92%	56.98%	-	-	-	-
Enterprise Value	-1	17	10	-	-	-
Last Close Price	0.00	0.09	0.19	-	-	-
PS Ratio	0.59	2.54	2.07	-	-	-
PB Ratio	0.24	1.82	1.02	-	-	-
EV/Sales Ratio	-	2.18	1.61	-	-	-
Net Debt / Equity Ratio	-0.30	0.00	-0.25	-0.45	-0.24	-0.21
Net Debt / EBITDA Ratio	0.34	0.01	0.25	32.10	8.01	15.13
Asset Turnover	-	0.23	-	0.31	0.32	-
Quick Ratio	1.78	0.14	0.95	0.22	0.35	1.01
Current Ratio	1.80	0.15	1.03	0.22	0.35	1.01
Return on Equity (ROE)	-	-103.10%	-	-7.15%	-9.12%	-
Return on Assets (ROA)	-	-21.09%	-	-1.60%	-2.80%	-
Return on Capital Employed (ROCE)	-39.60%	-42.10%	-39.90%	-5.40%	-6.30%	-5.40%
Earnings Yield	-381.99%	-60.42%	-150.59%	-	-	-
Buyback Yield / Dilution	-	-271.28%	-3731.93%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.