Carlsberg A/S (CPH:CARL.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
905.60
-6.60 (-0.72%)
Jul 24, 2026, 5:00 PM CET

Carlsberg Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,09589,09575,01173,58570,26560,097
Revenue Growth
8.57%18.78%1.94%4.72%16.92%2.66%
Gross Profit
40,23640,23634,38032,83232,06728,569
Operating Income
11,43011,43010,89210,67410,68610,832
Net Income
5,9555,9559,116-40,788-1,0636,846
Earnings Per Share
44.9044.9068.60-299.70-7.6047.40
EPS Growth
-33.38%-34.55%---15.33%

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Beer
-55,27954,31251,82546,720
Other Beverage
-18,64918,27717,56912,705
Other Sources
-1,083996871672
Revenue (Total)
89,09575,01173,58570,26560,097

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,5859,58511,60115,6188,1638,344
Total Debt
70,62370,62338,14039,10128,64628,922
Net Cash (Debt)
-61,038-61,038-26,539-23,483-20,483-20,578
Net Cash Growth
------
Net Cash Per Share
-460.53-460.53-199.66-172.09-146.10-142.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,43112,43111,31211,60712,94912,278
Capital Expenditures
-4,924-4,924-4,668-3,887-4,018-3,905
Free Cash Flow
7,5077,5076,6447,7208,9318,373
Free Cash Flow Growth
30.83%12.99%-13.94%-13.56%6.66%28.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.16%45.16%45.83%44.62%45.64%47.54%
Operating Margin
12.83%12.83%14.52%14.51%15.21%18.02%
Pretax Margin
10.16%10.16%13.31%13.36%14.18%17.38%
Profit Margin
7.83%7.83%10.67%10.83%11.65%13.80%
FCF Margin
8.43%8.43%8.86%10.49%12.71%13.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
29.00029.00027.00027.00027.00024.000
Dividend Per Share Growth
7.41%7.41%0%0%12.50%9.09%
Dividend Yield
3.20%0.00%0.00%0.00%0.00%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.1718.6010.06--23.83
Forward PE
13.6413.4911.8815.0916.8321.73
P/FCF Ratio
17.0214.7113.7214.7114.2019.14
PS Ratio
1.431.241.211.541.802.67