Carlsberg A/S (CPH:CARL.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
875.20
+8.80 (1.02%)
Sep 4, 2026, 4:59 PM CET

Carlsberg Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
90,29389,09575,01173,58570,26560,097
Revenue Growth
1.34%18.78%1.94%4.72%16.92%2.66%
Gross Profit
40,62340,23634,38032,83232,06728,569
Operating Income
13,40812,56710,65410,38710,4059,628
Net Income
6,3955,9559,116-40,788-1,0636,846
Earnings Per Share
48.1944.9068.59-298.92-7.6047.43
EPS Growth
7.33%-34.54%---15.41%

Revenue by Segment

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '24 Dec '23 Dec '22 Dec '21
Beer
-55,27954,31251,82546,720
Other Beverage
-18,64918,27717,56912,705
Other Sources
-1,083996871672
Revenue (Total)
90,29375,01173,58570,26560,097

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,6539,58511,60115,6188,1638,344
Total Debt
60,11270,62338,14039,10128,64628,922
Net Cash (Debt)
-50,459-61,038-26,539-23,483-20,483-20,578
Net Cash Growth
------
Net Cash Per Share
-380.58-460.53-199.66-172.09-146.10-142.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,93812,43113,57010,61314,90112,278
Capital Expenditures
-5,777-4,924-4,668-3,887-4,018-3,903
Free Cash Flow
8,1617,5078,9026,72610,8838,375
Free Cash Flow Growth
8.71%-15.67%32.35%-38.20%29.95%28.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.99%45.16%45.83%44.62%45.64%47.54%
Operating Margin
14.85%14.11%14.20%14.12%14.81%16.02%
Pretax Margin
10.66%10.16%13.31%13.36%14.18%17.38%
Profit Margin
7.08%6.68%12.15%-55.43%-1.51%11.39%
FCF Margin
9.04%8.43%11.87%9.14%15.49%13.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
29.00029.00027.00027.00027.00024.000
Dividend Per Share Growth
7.41%7.41%0%0%12.50%9.09%
Dividend Yield
3.33%3.59%4.17%3.50%3.30%2.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.1619.1210.46--23.83
Forward PE
13.0513.4911.8815.0916.8321.73
P/FCF Ratio
14.9215.1710.7118.2512.2819.48
PS Ratio
1.351.281.271.671.902.72