Cemat A/S (CPH:CEMAT)
0.9820
-0.0480 (-4.66%)
Apr 2, 2025, 4:59 PM CET
Cemat Balance Sheet
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Property, Plant & Equipment | 218.15 | 196.37 | 157.97 | 137.32 | 126.7 | Upgrade
|
Cash & Equivalents | 10.27 | 12.1 | 7.14 | 16.2 | 17.75 | Upgrade
|
Accounts Receivable | 2.92 | 2.52 | 2.2 | 1.73 | 1.67 | Upgrade
|
Other Receivables | 3.79 | 4.39 | 0.47 | 0.26 | 0.8 | Upgrade
|
Other Current Assets | 106.91 | 45.8 | 33.36 | 25.03 | - | Upgrade
|
Other Long-Term Assets | 0.31 | 0.24 | 0.37 | 0.27 | 0.55 | Upgrade
|
Total Assets | 342.35 | 261.42 | 201.51 | 180.82 | 147.45 | Upgrade
|
Current Portion of Leases | 1.62 | 1.65 | 0.82 | 0.94 | 0.84 | Upgrade
|
Long-Term Leases | 24.96 | 23.96 | 13.13 | 15.75 | 13.03 | Upgrade
|
Accounts Payable | 12.72 | 10.09 | 1.72 | 1.45 | 1.21 | Upgrade
|
Accrued Expenses | 2.54 | 1.38 | 0.06 | 1.3 | 1.52 | Upgrade
|
Current Income Taxes Payable | 0.33 | 0.24 | 0.22 | 0.02 | - | Upgrade
|
Current Unearned Revenue | 46.49 | 5.97 | - | - | - | Upgrade
|
Other Current Liabilities | 0.98 | 0.8 | 0.37 | 1.21 | 1.41 | Upgrade
|
Long-Term Deferred Tax Liabilities | 38.27 | 34.76 | 30 | 25.64 | 19.48 | Upgrade
|
Other Long-Term Liabilities | 6.27 | 4.48 | 3.26 | 2.17 | 2.91 | Upgrade
|
Total Liabilities | 151.18 | 86.68 | 50.61 | 49.45 | 40.38 | Upgrade
|
Common Stock | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Retained Earnings | 182.13 | 170.08 | 159.44 | 139 | 113.59 | Upgrade
|
Comprehensive Income & Other | -11.44 | -14.47 | -26.12 | -23.88 | -22.8 | Upgrade
|
Total Common Equity | 175.69 | 160.6 | 138.32 | 120.12 | 95.78 | Upgrade
|
Minority Interest | 15.48 | 14.14 | 12.58 | 11.25 | 11.29 | Upgrade
|
Shareholders' Equity | 191.17 | 174.74 | 150.9 | 131.37 | 107.07 | Upgrade
|
Total Liabilities & Equity | 342.35 | 261.42 | 201.51 | 180.82 | 147.45 | Upgrade
|
Total Debt | 43.6 | 28.97 | 14.98 | 17.67 | 13.87 | Upgrade
|
Net Cash / Debt | -33.34 | -16.87 | -7.84 | -1.47 | 3.88 | Upgrade
|
Net Cash Growth | - | - | - | - | 47.31% | Upgrade
|
Net Cash Per Share | -0.13 | -0.07 | -0.03 | -0.01 | 0.02 | Upgrade
|
Filing Date Shares Outstanding | 249.85 | 249.85 | 249.85 | 249.85 | 249.85 | Upgrade
|
Total Common Shares Outstanding | 249.85 | 249.85 | 249.85 | 249.85 | 249.85 | Upgrade
|
Book Value Per Share | 0.70 | 0.64 | 0.55 | 0.48 | 0.38 | Upgrade
|
Tangible Book Value | 175.69 | 160.6 | 138.32 | 120.12 | 95.78 | Upgrade
|
Tangible Book Value Per Share | 0.70 | 0.64 | 0.55 | 0.48 | 0.38 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.