Cemat A/S (CPH:CEMAT)
Denmark flag Denmark · Delayed Price · Currency is DKK
0.8800
+0.0280 (3.29%)
Jul 28, 2026, 12:05 PM CET

Cemat Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
164.66164.6639.433.626.5721.31
Revenue Growth
324.49%317.97%17.25%26.44%24.72%8.87%
Gross Profit
231.79248.629.0523.6819.1616.24
Operating Income
39.9739.977.324.463.493.37
Net Income
61.7561.7512.2110.2820.3324.2
Earnings Per Share
0.250.250.050.040.080.10
EPS Growth
127.27%400.00%25.00%-50.00%-20.00%900.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Management & Holding
39.3139.3139.3733.626.5621.31
Development
125.35125.350.0200.02-
Total
164.66164.6639.433.626.5721.31

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.4940.4910.2712.17.1416.2
Total Debt
26.1526.1543.628.9714.9817.67
Net Cash (Debt)
14.3414.34-33.34-16.87-7.84-1.47
Net Cash Growth
------
Net Cash Per Share
0.060.06-0.13-0.07-0.03-0.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52.5652.56-6.615.77-3.61-0.28
Capital Expenditures
-3.41-3.41-6.46-3.45-5.02-1.24
Free Cash Flow
49.1549.15-13.072.32-8.63-1.52
Free Cash Flow Growth
160.38%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
140.77%150.98%73.73%70.49%72.09%76.20%
Operating Margin
24.27%24.27%18.59%13.27%13.13%15.81%
Pretax Margin
51.28%51.28%45.10%44.53%104.66%155.62%
Profit Margin
40.00%40.00%34.14%33.74%83.10%123.25%
FCF Margin
29.85%29.85%-33.16%6.90%-32.49%-7.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.563.7020.6023.758.1310.30
P/FCF Ratio
-4.70-102.31--
PS Ratio
1.341.406.537.066.1112.08