Cemat Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	235	257	237	162	257	94	Upgrade
Market Cap Growth	8.42%	8.42%	46.15%	-36.89%	173.94%	6.82%	Upgrade
Enterprise Value	284	314	263	181	267	102	Upgrade
Last Close Price	0.94	1.03	0.95	0.65	1.03	0.38	Upgrade
PE Ratio	19.24	21.09	23.10	7.99	10.64	37.76	Upgrade
PS Ratio	5.96	6.53	7.06	6.11	12.08	4.80	Upgrade
PB Ratio	1.23	1.35	1.36	1.08	1.96	0.88	Upgrade
P/OCF Ratio	-	-	41.14	-	-	22.85	Upgrade
EV/Sales Ratio	7.20	7.96	7.82	6.80	12.52	5.19	Upgrade
EV/EBITDA Ratio	38.46	42.83	58.96	51.79	79.20	91.12	Upgrade
EV/EBIT Ratio	39.02	43.15	59.51	52.21	80.23	94.87	Upgrade
Debt / Equity Ratio	0.23	0.23	0.17	0.10	0.14	0.13	Upgrade
Debt / EBITDA Ratio	5.91	5.91	6.44	4.26	5.18	11.96	Upgrade
Asset Turnover	0.13	0.13	0.14	0.14	0.13	0.13	Upgrade
Inventory Turnover	0.14	0.14	0.25	0.25	-	-	Upgrade
Quick Ratio	0.21	0.21	0.81	2.32	3.09	4.06	Upgrade
Current Ratio	1.52	1.52	2.76	10.23	7.34	4.06	Upgrade
Return on Equity (ROE)	7.35%	7.35%	6.96%	15.65%	22.03%	2.85%	Upgrade
Return on Assets (ROA)	1.50%	1.50%	1.19%	1.13%	1.27%	0.45%	Upgrade
Return on Capital (ROIC)	2.07%	2.07%	1.49%	1.37%	1.54%	0.54%	Upgrade
Earnings Yield	5.20%	4.74%	4.33%	12.52%	9.40%	2.65%	Upgrade

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.