Copenhagen Capital A/S (CPH:CPHCAP.ST)

Denmark · Delayed Price · Currency is DKK

7.50

+0.10 (1.35%)

Sep 11, 2026, 12:14 PM CET

Copenhagen Capital Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	368	326	250	265	316	316
Market Cap Growth	7.14%	30.39%	-5.56%	-16.28%	0.18%	76.31%
Enterprise Value	1,093	846	769	716	833	825
Last Close Price	7.50	6.60	5.01	5.30	6.25	5.92

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	4.00	4.21	82.76	-	3.08	2.11
PS Ratio	5.45	5.58	5.04	5.61	7.35	8.74
PB Ratio	0.59	0.56	0.56	0.56	0.58	0.65
P/OCF Ratio	11.16	9.67	15.11	17.32	10.35	19.29

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	16.21	14.48	15.50	15.18	19.36	22.83
EV/EBITDA Ratio	22.27	21.11	22.37	21.92	29.79	36.67
EV/EBIT Ratio	22.28	21.12	22.42	21.98	29.98	36.90

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	1.20	1.24	1.20	1.04	0.83	1.09
Debt / EBITDA Ratio	15.19	18.11	15.61	15.01	16.07	23.49
Net Debt / Equity Ratio	1.16	1.24	1.18	1.03	0.79	1.07
Net Debt / EBITDA Ratio	14.78	18.04	15.36	14.77	15.30	23.03
Asset Turnover	0.05	0.05	0.05	0.04	0.04	0.04
Quick Ratio	0.40	0.07	0.27	0.16	2.24	0.13
Current Ratio	0.40	0.07	0.27	0.16	2.24	0.13
Return on Equity (ROE)	22.32%	16.32%	1.59%	-15.15%	21.81%	38.30%
Return on Assets (ROA)	2.34%	1.98%	1.99%	1.85%	1.54%	1.39%
Return on Invested Capital (ROIC)	3.29%	2.74%	3.52%	3.34%	2.12%	1.98%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	31.41%	25.81%	2.92%	-29.00%	33.79%	48.59%
Dividend Yield	0.66%	0.76%	1.20%	1.13%	1.60%	-
Payout Ratio	7.44%	8.48%	75.42%	-	22.10%	2.61%
Buyback Yield / Dilution	2.12%	-11.00%	2.80%	-25.13%	-1.95%	0.80%
Total Shareholder Return	2.78%	-10.25%	4.00%	-24.00%	-0.35%	0.80%