Danske Andelskassers Bank A/S (CPH: DAB)
Denmark
· Delayed Price · Currency is DKK 12.50
-0.15 (-1.19%)
Oct 3, 2024, 12:51 PM CET
Danske Andelskassers Bank Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 615.38 | 549.29 | 294.07 | 270.83 | 296.65 | 327.13 | Upgrade
|
| Interest Income on Investments | 22.9 | 10.88 | 10.79 | 6.27 | 4.07 | 30.01 | Upgrade
|
| Total Interest Income | 638.28 | 560.17 | 304.86 | 277.1 | 300.72 | 357.14 | Upgrade
|
| Interest Paid on Deposits | 93.99 | 61.58 | -13.56 | -32.63 | -13.48 | 8.43 | Upgrade
|
| Net Interest Income | 544.29 | 498.59 | 318.41 | 309.73 | 314.2 | 348.71 | Upgrade
|
| Net Interest Income Growth (YoY) | 37.14% | 56.59% | 2.80% | -1.42% | -9.90% | 2.13% | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.03 | 0.12 | -0.02 | 1.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 82.99 | 87.41 | -48.05 | 60.98 | 36.57 | 210.98 | Upgrade
|
| Other Non-Interest Income | 268.66 | 280.15 | 313.51 | 291.62 | 258.96 | 263.67 | Upgrade
|
| Total Non-Interest Income | 351.61 | 367.52 | 265.49 | 352.72 | 295.51 | 476.64 | Upgrade
|
| Non-Interest Income Growth (YoY) | 8.00% | 38.43% | -24.73% | 19.36% | -38.00% | 119.72% | Upgrade
|
| Revenues Before Loan Losses | 895.9 | 866.11 | 583.9 | 662.45 | 609.71 | 825.35 | Upgrade
|
| Provision for Loan Losses | 59.92 | 70.22 | -29.64 | -14.57 | 26.7 | 23.92 | Upgrade
|
| Revenue | 835.98 | 795.89 | 613.55 | 677.02 | 583.01 | 801.43 | Upgrade
|
| Revenue Growth (YoY) | 14.03% | 29.72% | -9.38% | 16.13% | -27.25% | 45.60% | Upgrade
|
| Occupancy Expenses | 9.98 | 9.49 | 9.28 | 10.17 | 11 | 11.48 | Upgrade
|
| Selling, General & Administrative | 467.13 | 444.08 | 427.82 | 430.64 | 411.6 | 411.34 | Upgrade
|
| Other Non-Interest Expense | 37.2 | 37.48 | 33.2 | 34.14 | 34.9 | 34.42 | Upgrade
|
| Total Non-Interest Expense | 514.31 | 491.05 | 470.29 | 474.95 | 457.51 | 457.24 | Upgrade
|
| EBT Excluding Unusual Items | 321.67 | 304.85 | 143.25 | 202.07 | 125.5 | 344.19 | Upgrade
|
| Asset Writedown | -0.98 | -1 | 1.79 | -0.05 | -1.22 | 0.23 | Upgrade
|
| Pretax Income | 320.69 | 303.85 | 145.05 | 202.02 | 124.28 | 344.42 | Upgrade
|
| Income Tax Expense | 9.71 | 8.23 | -4.21 | 4.48 | 11.22 | -4.82 | Upgrade
|
| Net Income | 310.98 | 295.61 | 149.25 | 197.54 | 113.06 | 349.24 | Upgrade
|
| Preferred Dividends & Other Adjustments | 16.38 | 16.38 | 16.38 | 19.99 | 26.62 | 25.97 | Upgrade
|
| Net Income to Common | 294.61 | 279.24 | 132.88 | 177.55 | 86.44 | 323.27 | Upgrade
|
| Net Income Growth | 26.04% | 98.06% | -24.44% | 74.72% | -67.63% | 173.76% | Upgrade
|
| Basic Shares Outstanding | 228 | 215 | 186 | 186 | 181 | 166 | Upgrade
|
| Diluted Shares Outstanding | 228 | 215 | 186 | 186 | 181 | 166 | Upgrade
|
| Shares Change (YoY) | 18.93% | 15.60% | 0.15% | 2.62% | 8.62% | 15.61% | Upgrade
|
| EPS (Basic) | 1.29 | 1.30 | 0.72 | 0.96 | 0.48 | 1.94 | Upgrade
|
| EPS (Diluted) | 1.29 | 1.30 | 0.70 | 0.96 | 0.48 | 1.90 | Upgrade
|
| EPS Growth | 8.85% | 85.70% | -26.85% | 100.15% | -74.84% | 171.43% | Upgrade
|
| Dividend Per Share | 0.370 | 0.370 | 0.180 | 0.290 | - | 0.560 | Upgrade
|
| Dividend Growth | 105.56% | 105.56% | -37.93% | - | - | - | Upgrade
|
| Effective Tax Rate | 3.03% | 2.71% | - | 2.22% | 9.03% | - | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.