Danish Aerospace Company A/S (CPH:DAC)
Denmark
· Delayed Price · Currency is DKK 4.800
+1.140 (31.15%)
Feb 21, 2025, 4:59 PM CET
Danish Aerospace Company Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 30.87 | 31.23 | 25.03 | 20.5 | 22.18 | 21.94 | Upgrade
|
| Revenue Growth (YoY) | 26.54% | 24.81% | 22.09% | -7.59% | 1.10% | 9.98% | Upgrade
|
| Cost of Revenue | 12.96 | 12.75 | 10.68 | 4.86 | 5.29 | 5.35 | Upgrade
|
| Gross Profit | 17.91 | 18.48 | 14.35 | 15.64 | 16.89 | 16.59 | Upgrade
|
| Selling, General & Admin | 15.95 | 15.85 | 14.66 | 13.4 | 13.87 | 12.53 | Upgrade
|
| Other Operating Expenses | -1.61 | -2.17 | -0.83 | - | - | - | Upgrade
|
| Operating Expenses | 14.99 | 14.44 | 14.6 | 14.54 | 15.35 | 13.82 | Upgrade
|
| Operating Income | 2.92 | 4.04 | -0.25 | 1.1 | 1.54 | 2.77 | Upgrade
|
| Interest Expense | -1.23 | -0.98 | -0.05 | -0.24 | -0.08 | -0.03 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.19 | 0.16 | 0.1 | Upgrade
|
| Earnings From Equity Investments | -0.52 | -0.6 | -0.71 | -0.61 | -0.68 | -1.2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.07 | -0.46 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.35 | 0.25 | 0.7 | - | - | - | Upgrade
|
| Pretax Income | 1.53 | 2.71 | -0.3 | 0.37 | 0.49 | 1.68 | Upgrade
|
| Income Tax Expense | 0.4 | 0.69 | 0.05 | 0.2 | 0.26 | 0.63 | Upgrade
|
| Earnings From Continuing Operations | 1.12 | 2.02 | -0.35 | 0.18 | 0.23 | 1.05 | Upgrade
|
| Net Income | 1.12 | 2.02 | -0.35 | 0.18 | 0.23 | 1.05 | Upgrade
|
| Net Income to Common | 1.12 | 2.02 | -0.35 | 0.18 | 0.23 | 1.05 | Upgrade
|
| Net Income Growth | - | - | - | -24.88% | -77.72% | 9.51% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 16 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -33.33% | 74.99% | Upgrade
|
| EPS (Basic) | 0.10 | 0.19 | -0.03 | 0.02 | 0.02 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.19 | -0.03 | 0.02 | 0.02 | 0.06 | Upgrade
|
| EPS Growth | - | - | - | -24.89% | -66.58% | -37.42% | Upgrade
|
| Free Cash Flow | -0.04 | -8.98 | -6.63 | 7.34 | -8.44 | -2.77 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.82 | -0.61 | 0.67 | -0.77 | -0.17 | Upgrade
|
| Gross Margin | 58.01% | 59.18% | 57.34% | 76.29% | 76.15% | 75.63% | Upgrade
|
| Operating Margin | 9.45% | 12.94% | -1.00% | 5.37% | 6.93% | 12.62% | Upgrade
|
| Profit Margin | 3.63% | 6.47% | -1.40% | 0.86% | 1.05% | 4.77% | Upgrade
|
| Free Cash Flow Margin | -0.13% | -28.75% | -26.48% | 35.82% | -38.04% | -12.64% | Upgrade
|
| EBITDA | 3.31 | 4.54 | 0.25 | 2.24 | 3.02 | 4.06 | Upgrade
|
| EBITDA Margin | 10.71% | 14.53% | 1.01% | 10.91% | 13.61% | 18.50% | Upgrade
|
| D&A For EBITDA | 0.39 | 0.5 | 0.5 | 1.13 | 1.48 | 1.29 | Upgrade
|
| EBIT | 2.92 | 4.04 | -0.25 | 1.1 | 1.54 | 2.77 | Upgrade
|
| EBIT Margin | 9.45% | 12.94% | -1.00% | 5.37% | 6.93% | 12.62% | Upgrade
|
| Effective Tax Rate | 26.55% | 25.58% | - | 53.24% | 52.27% | 37.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.