Skip to main content
logo
Danish Aerospace Company A/S (CPH:DAC)
Denmark flag Denmark · Delayed Price · Currency is DKK
4.900
-0.095 (-1.90%)
Apr 17, 2026, 4:43 PM CET

Danish Aerospace Company Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
20.5419.331.2325.0320.5
Other Revenue
0.73----
Revenue
21.2719.331.2325.0320.5
Revenue Growth (YoY)
10.26%-38.22%24.81%22.09%-7.59%
Cost of Revenue
8.288.2612.7510.684.86
Gross Profit
12.9911.0418.4814.3515.64
Selling, General & Admin
15.0415.2115.8514.6613.4
Other Operating Expenses
--1.15-2.17-0.83-
Operating Expenses
15.6614.5814.4414.614.54
Operating Income
-2.67-3.544.04-0.251.1
Interest Expense
-2.12-1.17-0.98-0.05-0.24
Interest & Investment Income
-0.31--0.19
Earnings From Equity Investments
0.02-0.63-0.6-0.71-0.61
Currency Exchange Gain (Loss)
-----0.07
Other Non Operating Income (Expenses)
0.190.250.250.7-
Pretax Income
-4.58-4.782.71-0.30.37
Income Tax Expense
-1.08-0.90.690.050.2
Earnings From Continuing Operations
-3.5-3.882.02-0.350.18
Net Income
-3.5-3.882.02-0.350.18
Net Income to Common
-3.5-3.882.02-0.350.18
Net Income Growth
-----24.88%
Shares Outstanding (Basic)
-11111111
Shares Outstanding (Diluted)
-11111111
EPS (Basic)
--0.360.19-0.030.02
EPS (Diluted)
--0.360.19-0.030.02
EPS Growth
-----24.88%
Free Cash Flow
1.084.38-8.98-6.637.34
Free Cash Flow Per Share
-0.40-0.82-0.610.67
Gross Margin
61.07%57.20%59.18%57.34%76.29%
Operating Margin
-12.54%-18.34%12.94%-1.00%5.37%
Profit Margin
-16.45%-20.09%6.47%-1.40%0.85%
Free Cash Flow Margin
5.08%22.67%-28.75%-26.48%35.82%
EBITDA
-2.05-3.14.540.252.24
EBITDA Margin
-9.63%-16.05%14.53%1.01%10.91%
D&A For EBITDA
0.620.440.50.51.13
EBIT
-2.67-3.544.04-0.251.1
EBIT Margin
-12.54%-18.34%12.94%-1.00%5.37%
Effective Tax Rate
--25.58%-53.24%
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.