Danish Aerospace Company Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	83	32	37	45	53	67
Market Cap Growth	175.25%	-13.69%	-18.45%	-15.92%	-19.67%	9.91%
Enterprise Value	96	48	51	45	59	66
Last Close Price	7.60	2.90	3.36	4.12	4.90	6.10
PE Ratio	-	-	18.15	-	304.95	285.17
PS Ratio	4.23	1.64	1.17	1.80	2.61	3.00
PB Ratio	10.70	4.01	3.04	4.56	2.71	3.35
P/TBV Ratio	47.88	11.76	3.60	5.44	2.82	3.43
P/FCF Ratio	29.22	7.23	-	-	7.28	-
P/OCF Ratio	28.85	7.20	-	-	7.02	-
EV/Sales Ratio	4.89	2.47	1.62	1.82	2.86	2.99
EV/EBITDA Ratio	-	-	11.14	179.77	26.26	21.95
EV/EBIT Ratio	-	-	12.51	-	53.31	43.08
EV/FCF Ratio	33.74	10.90	-	-	8.00	-
Debt / Equity Ratio	1.68	1.70	1.30	0.50	-	0.23
Debt / EBITDA Ratio	-	-	3.45	19.42	-	1.49
Debt / FCF Ratio	4.59	3.07	-	-	-	-
Asset Turnover	0.66	0.64	1.11	0.99	0.69	0.77
Inventory Turnover	-	-	-	32.57	9.72	-
Quick Ratio	1.17	1.25	1.56	1.77	6.68	3.62
Current Ratio	1.19	1.27	1.57	1.86	6.88	3.79
Return on Equity (ROE)	-28.65%	-38.88%	18.44%	-2.37%	0.89%	1.19%
Return on Assets (ROA)	-2.95%	-7.30%	8.95%	-0.62%	2.31%	3.32%
Return on Invested Capital (ROIC)	-6.84%	-14.55%	14.23%	-1.37%	2.50%	3.36%
Return on Capital Employed (ROCE)	-13.70%	-33.50%	26.00%	-2.00%	4.50%	6.30%
Earnings Yield	-3.05%	-12.26%	5.51%	-0.78%	0.33%	0.35%
FCF Yield	3.42%	13.83%	-24.50%	-14.74%	13.73%	-12.68%
Buyback Yield / Dilution	-0.34%	-	-	-	-	33.33%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.