Dantax A/S (CPH: DANT)
Denmark
· Delayed Price · Currency is DKK 450.00
-55.00 (-10.89%)
Oct 3, 2024, 4:47 PM CET
Dantax Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 26.79 | 26.79 | 21.93 | 21.21 | 26.1 | 22.35 | Upgrade
|
| Revenue | 26.79 | 26.79 | 21.93 | 21.21 | 26.1 | 22.35 | Upgrade
|
| Revenue Growth (YoY) | 22.20% | 22.20% | 3.35% | -18.71% | 16.79% | -32.19% | Upgrade
|
| Cost of Revenue | 18.48 | 18.48 | 13.32 | 14.92 | 19.44 | 18.11 | Upgrade
|
| Gross Profit | 8.31 | 8.31 | 8.61 | 6.3 | 6.66 | 4.24 | Upgrade
|
| Selling, General & Admin | 6.95 | 6.95 | 6.61 | 6.36 | 5.76 | 5.69 | Upgrade
|
| Other Operating Expenses | -0.42 | -0.42 | -0.41 | -0.54 | -0.48 | -0.44 | Upgrade
|
| Operating Expenses | 6.81 | 6.81 | 6.43 | 6.04 | 5.5 | 5.48 | Upgrade
|
| Operating Income | 1.5 | 1.5 | 2.19 | 0.25 | 1.15 | -1.24 | Upgrade
|
| Interest Expense | -0.11 | -0.11 | -0.08 | -0.04 | -0.02 | -0.04 | Upgrade
|
| Interest & Investment Income | 15.36 | 15.36 | 1.61 | 1.82 | 1.85 | 1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 16.75 | 16.75 | 3.72 | 2.03 | 2.98 | -0.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 7.13 | -3.35 | 25.19 | 0.05 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.07 | 0.54 | Upgrade
|
| Pretax Income | 16.75 | 16.75 | 10.86 | -1.32 | 28.24 | 0.14 | Upgrade
|
| Income Tax Expense | 3.71 | 3.71 | 2.46 | -0.23 | 6.23 | 0.07 | Upgrade
|
| Earnings From Continuing Operations | 13.04 | 13.04 | 8.4 | -1.09 | 22.01 | 0.07 | Upgrade
|
| Net Income | 13.04 | 13.04 | 8.4 | -1.09 | 22.01 | 0.07 | Upgrade
|
| Net Income to Common | 13.04 | 13.04 | 8.4 | -1.09 | 22.01 | 0.07 | Upgrade
|
| Net Income Growth | 55.26% | 55.26% | - | - | 32752.24% | -98.89% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 1.08% | 1.08% | 2.13% | -1.00% | 0.34% | 0.68% | Upgrade
|
| EPS (Basic) | 43.70 | 43.70 | 28.39 | -3.69 | 74.41 | 0.23 | Upgrade
|
| EPS (Diluted) | 42.70 | 42.70 | 27.80 | -3.69 | 73.70 | 0.20 | Upgrade
|
| EPS Growth | 53.60% | 53.60% | - | - | 36750.00% | -99.02% | Upgrade
|
| Free Cash Flow | 5.21 | 5.21 | 0.22 | 2.65 | -1.04 | 2.61 | Upgrade
|
| Free Cash Flow Per Share | 17.05 | 17.05 | 0.71 | 8.95 | -3.48 | 8.75 | Upgrade
|
| Dividend Per Share | 32.000 | 32.000 | 21.000 | 10.000 | 50.000 | 10.000 | Upgrade
|
| Dividend Growth | 52.38% | 52.38% | 110.00% | -80.00% | 400.00% | -28.57% | Upgrade
|
| Gross Margin | 31.02% | 31.02% | 39.27% | 29.68% | 25.50% | 18.96% | Upgrade
|
| Operating Margin | 5.61% | 5.61% | 9.97% | 1.19% | 4.42% | -5.54% | Upgrade
|
| Profit Margin | 48.67% | 48.67% | 38.31% | -5.15% | 84.34% | 0.30% | Upgrade
|
| Free Cash Flow Margin | 19.43% | 19.43% | 0.99% | 12.48% | -3.99% | 11.66% | Upgrade
|
| EBITDA | 1.78 | 1.78 | 2.41 | 0.48 | 1.38 | -1.02 | Upgrade
|
| EBITDA Margin | 6.64% | 6.64% | 10.98% | 2.24% | 5.27% | -4.55% | Upgrade
|
| D&A For EBITDA | 0.28 | 0.28 | 0.22 | 0.22 | 0.22 | 0.22 | Upgrade
|
| EBIT | 1.5 | 1.5 | 2.19 | 0.25 | 1.15 | -1.24 | Upgrade
|
| EBIT Margin | 5.61% | 5.61% | 9.97% | 1.19% | 4.42% | -5.54% | Upgrade
|
| Effective Tax Rate | 22.15% | 22.15% | 22.64% | - | 22.05% | 52.48% | Upgrade
|
| Revenue as Reported | 27.21 | 27.21 | 22.33 | 21.75 | 26.65 | 23.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.