Dantax A/S (CPH:DANT)
270.00
0.00 (0.00%)
Mar 12, 2026, 3:53 PM CET
Dantax Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 22.44 | 24.72 | 26.79 | 21.93 | 21.21 | 26.1 | |
Revenue Growth (YoY) | -12.30% | -7.74% | 22.20% | 3.35% | -18.71% | 16.79% |
Cost of Revenue | 15.25 | 16.65 | 18.48 | 13.3 | 14.92 | 19.44 |
Gross Profit | 7.2 | 8.07 | 8.31 | 8.62 | 6.3 | 6.66 |
Selling, General & Admin | 7.28 | 7.2 | 6.95 | 6.62 | 6.36 | 5.76 |
Other Operating Expenses | -0.36 | -0.36 | -0.42 | -0.41 | -0.54 | -0.48 |
Operating Expenses | 7.2 | 7.11 | 6.81 | 6.44 | 6.04 | 5.5 |
Operating Income | -0 | 0.96 | 1.5 | 2.19 | 0.25 | 1.15 |
Interest Expense | - | -0.27 | -0.11 | -0.08 | -0.04 | -0.02 |
Interest & Investment Income | 8.37 | 1.9 | 1.78 | 1.61 | 1.82 | 1.85 |
EBT Excluding Unusual Items | 8.37 | 2.59 | 3.17 | 3.72 | 2.03 | 2.98 |
Gain (Loss) on Sale of Investments | -0.06 | -0.06 | 13.58 | 7.13 | -3.35 | 25.19 |
Other Unusual Items | - | - | - | - | - | 0.07 |
Pretax Income | 8.31 | 2.54 | 16.75 | 10.86 | -1.32 | 28.24 |
Income Tax Expense | 1.79 | 0.52 | 3.71 | 2.46 | -0.23 | 6.23 |
Earnings From Continuing Operations | 6.52 | 2.02 | 13.04 | 8.4 | -1.09 | 22.01 |
Net Income | 6.52 | 2.02 | 13.04 | 8.4 | -1.09 | 22.01 |
Net Income to Common | 6.52 | 2.02 | 13.04 | 8.4 | -1.09 | 22.01 |
Net Income Growth | -13.21% | -84.52% | 55.26% | - | - | 32752.24% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | -0.12% | -0.87% | 1.18% | 2.13% | -1.00% | 0.34% |
EPS (Basic) | 21.70 | 6.73 | 43.66 | 28.39 | -3.69 | 74.41 |
EPS (Diluted) | 21.52 | 6.70 | 42.70 | 27.80 | -3.69 | 73.70 |
EPS Growth | -13.11% | -84.31% | 53.60% | - | - | 36750.00% |
Free Cash Flow | -5.52 | -1.09 | 5.21 | 0.22 | 2.65 | -1.04 |
Free Cash Flow Per Share | -18.19 | -3.59 | 17.03 | 0.71 | 8.95 | -3.48 |
Dividend Per Share | 135.000 | 135.000 | 32.000 | 21.000 | 10.000 | 50.000 |
Dividend Growth | 321.88% | 321.88% | 52.38% | 110.00% | -80.00% | 400.00% |
Gross Margin | 32.06% | 32.66% | 31.02% | 39.33% | 29.68% | 25.50% |
Operating Margin | -0.00% | 3.88% | 5.61% | 9.97% | 1.19% | 4.42% |
Profit Margin | 29.06% | 8.17% | 48.67% | 38.31% | -5.15% | 84.34% |
Free Cash Flow Margin | -24.60% | -4.40% | 19.43% | 0.98% | 12.48% | -3.99% |
EBITDA | 0.28 | 1.24 | 1.78 | 2.41 | 0.48 | 1.38 |
EBITDA Margin | 1.23% | 5.00% | 6.64% | 10.98% | 2.24% | 5.27% |
D&A For EBITDA | 0.28 | 0.28 | 0.28 | 0.22 | 0.22 | 0.22 |
EBIT | -0 | 0.96 | 1.5 | 2.19 | 0.25 | 1.15 |
EBIT Margin | -0.00% | 3.88% | 5.61% | 9.97% | 1.19% | 4.42% |
Effective Tax Rate | 21.51% | 20.39% | 22.15% | 22.64% | - | 22.05% |
Revenue as Reported | 22.8 | 25.08 | 27.21 | 22.33 | 21.75 | 26.65 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.