Demant A/S (CPH:DEMANT)
285.40
-0.60 (-0.21%)
Aug 28, 2026, 4:59 PM CET
Demant Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 24,631 | 22,971 | 22,419 | 21,601 | 19,705 | 17,905 |
Revenue Growth | 7.23% | 2.46% | 3.79% | 9.62% | 10.05% | 23.75% |
Gross Profit Gross Profit Growth | 18,782 | 17,371 | 17,090 | 16,320 | 14,669 | 13,458 |
Operating Income Operating Income Growth | 4,237 | 3,968 | 4,363 | 4,457 | 3,109 | 3,419 |
Net Income Net Income Growth | 1,614 | 1,545 | 2,387 | 1,795 | 2,082 | 2,513 |
Earnings Per Share EPS Growth | 7.64 | 7.31 | 10.99 | 8.04 | 9.21 | 10.70 |
EPS Growth | 4.60% | -33.52% | 36.60% | -12.66% | -13.93% | 128.89% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Hearing Aids External Hearing Aids External Growth | 10,080 | 9,841 | 10,022 | 10,036 | 8,231 | 7,346 |
Hearing Care Hearing Care Growth | 12,113 | 10,724 | 9,932 | 9,083 | 8,123 | 7,553 |
Diagnostics Diagnostics Growth | 2,438 | 2,406 | 2,465 | 2,482 | 2,291 | 1,823 |
Revenue (Total) Revenue (Total) Growth | 24,631 | 22,971 | 22,419 | 21,601 | 19,705 | 17,905 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,496 | 1,330 | 1,112 | 1,138 | 1,130 | 1,172 |
Total Debt Total Debt Growth | 20,282 | 20,988 | 15,681 | 14,454 | 15,076 | 11,338 |
Net Cash (Debt) Net Cash Growth | -18,786 | -19,658 | -14,569 | -13,316 | -13,946 | -10,166 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -89.01 | -93.03 | -67.07 | -59.68 | -61.71 | -43.29 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,918 | 3,973 | 4,064 | 4,226 | 2,369 | 3,279 |
Capital Expenditures CapEx Growth | -592 | -652 | -576 | -643 | -647 | -562 |
Free Cash Flow Free Cash Flow Growth | 3,326 | 3,321 | 3,488 | 3,583 | 1,722 | 2,717 |
Free Cash Flow Growth | 0.15% | -4.79% | -2.65% | 108.07% | -36.62% | 28.52% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 76.25% | 75.62% | 76.23% | 75.55% | 74.44% | 75.16% |
Operating Margin | 17.20% | 17.27% | 19.46% | 20.63% | 15.78% | 19.10% |
Pretax Margin | 12.90% | 13.50% | 16.58% | 17.34% | 14.85% | 19.33% |
Profit Margin | 6.55% | 6.73% | 10.65% | 8.31% | 10.57% | 14.04% |
FCF Margin | 13.50% | 14.46% | 15.56% | 16.59% | 8.74% | 15.17% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.86 | 29.67 | 24.10 | 35.74 | 20.38 | 31.91 |
Forward PE | 19.32 | 16.04 | 18.69 | 22.68 | 16.37 | 29.22 |
P/FCF Ratio | 18.10 | 13.80 | 16.49 | 17.90 | 24.64 | 29.52 |
PS Ratio | 2.44 | 2.00 | 2.57 | 2.97 | 2.15 | 4.48 |