Demant A/S (CPH:DEMANT)
Denmark · Delayed Price · Currency is DKK 277.00
-5.20 (-1.84%)
Aug 10, 2026, 4:59 PM CET
Demant Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 22,971 | 22,971 | 22,419 | 21,601 | 19,705 | 17,905 |
Revenue Growth | 1.71% | 2.46% | 3.79% | 9.62% | 10.05% | 23.75% |
Gross Profit Gross Profit Growth | 17,371 | 17,371 | 17,090 | 16,320 | 14,669 | 13,458 |
Operating Income Operating Income Growth | 3,832 | 3,832 | 4,528 | 4,506 | 3,207 | 3,663 |
Net Income Net Income Growth | 1,545 | 1,545 | 2,387 | 1,795 | 2,082 | 2,513 |
Earnings Per Share EPS Growth | 7.31 | 7.31 | 10.99 | 8.04 | 9.21 | 10.70 |
EPS Growth | -32.31% | -33.48% | 36.69% | -12.70% | -13.93% | 128.63% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Hearing Aids External Hearing Aids External Growth | 9,841 | 9,841 | 10,022 | 10,036 | 8,231 | 7,346 |
Hearing Care Hearing Care Growth | 10,724 | 10,724 | 9,932 | 9,083 | 8,123 | 7,553 |
Diagnostics Diagnostics Growth | 2,406 | 2,406 | 2,465 | 2,482 | 2,291 | 1,823 |
Revenue (Total) Revenue (Total) Growth | 22,971 | 22,971 | 22,419 | 21,601 | 19,705 | 17,905 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,330 | 1,330 | 1,112 | 1,138 | 1,130 | 1,172 |
Total Debt Total Debt Growth | 20,988 | 20,988 | 15,681 | 14,454 | 15,076 | 11,338 |
Net Cash (Debt) Net Cash Growth | -19,658 | -19,658 | -14,569 | -13,316 | -13,946 | -10,166 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -93.03 | -93.03 | -67.07 | -59.68 | -61.71 | -43.29 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,852 | 3,852 | 4,080 | 4,458 | 2,622 | 3,593 |
Capital Expenditures CapEx Growth | -652 | -652 | -576 | -643 | -647 | -562 |
Free Cash Flow Free Cash Flow Growth | 3,200 | 3,200 | 3,504 | 3,815 | 1,975 | 3,031 |
Free Cash Flow Growth | -8.44% | -8.68% | -8.15% | 93.16% | -34.84% | 43.38% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 75.62% | 75.62% | 76.23% | 75.55% | 74.44% | 75.16% |
Operating Margin | 16.68% | 16.68% | 20.20% | 20.86% | 16.28% | 20.46% |
Pretax Margin | 13.50% | 13.50% | 16.58% | 17.34% | 14.85% | 19.33% |
Profit Margin | 10.30% | 10.30% | 12.90% | 13.07% | 11.55% | 15.14% |
FCF Margin | 13.93% | 13.93% | 15.63% | 17.66% | 10.02% | 16.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.20 | 29.44 | 24.04 | 36.82 | 20.91 | 31.32 |
Forward PE | 20.71 | 16.04 | 18.69 | 22.68 | 16.37 | 29.22 |
P/FCF Ratio | 17.92 | 14.18 | 16.06 | 16.85 | 21.76 | 25.44 |
PS Ratio | 2.59 | 1.98 | 2.51 | 2.98 | 2.18 | 4.31 |