Demant A/S (CPH:DEMANT)

Demant Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	45,585	57,517	64,150	42,434	80,200	57,664
Market Cap Growth	-23.58%	-10.34%	51.17%	-47.09%	39.08%	12.05%
Enterprise Value	60,701	72,379	77,408	54,615	89,748	66,971
Last Close Price	214.00	264.20	296.00	192.55	335.10	240.60
PE Ratio	17.12	24.10	35.74	20.38	31.91	51.44
Forward PE	15.96	18.69	22.68	16.37	29.22	34.37
PS Ratio	2.02	2.57	2.97	2.15	4.48	3.99
PB Ratio	4.81	5.96	6.87	4.96	10.05	6.97
P/FCF Ratio	12.08	16.49	17.90	24.64	29.52	27.28
P/OCF Ratio	10.40	14.15	15.18	17.91	24.46	22.00
PEG Ratio	1.35	1.75	1.34	1.90	1.51	1.99
EV/Sales Ratio	2.69	3.23	3.58	2.77	5.01	4.63
EV/EBITDA Ratio	10.59	14.34	15.32	14.92	22.74	42.90
EV/EBIT Ratio	14.26	16.59	17.37	17.57	26.25	64.21
EV/FCF Ratio	16.08	20.75	21.60	31.72	33.03	31.68
Debt / Equity Ratio	1.71	1.63	1.55	1.76	1.42	1.09
Debt / EBITDA Ratio	2.86	2.70	2.51	3.52	2.53	4.38
Debt / FCF Ratio	4.29	4.50	4.03	8.76	4.17	4.26
Asset Turnover	0.70	0.71	0.72	0.72	0.77	0.66
Inventory Turnover	2.09	1.99	1.84	1.91	2.05	2.24
Quick Ratio	0.96	0.89	0.82	0.47	0.46	0.59
Current Ratio	1.76	1.63	1.37	0.87	0.72	0.91
Return on Equity (ROE)	28.09%	30.47%	31.54%	27.52%	33.35%	14.24%
Return on Assets (ROA)	8.02%	8.66%	9.22%	7.10%	9.13%	2.98%
Return on Capital (ROIC)	10.23%	11.10%	11.75%	9.05%	11.68%	3.73%
Return on Capital Employed (ROCE)	15.50%	16.60%	18.80%	17.00%	24.60%	7.20%
Earnings Yield	5.06%	4.15%	2.80%	4.91%	3.13%	1.94%
FCF Yield	8.28%	6.06%	5.58%	4.06%	3.39%	3.67%
Buyback Yield / Dilution	3.50%	2.65%	1.27%	3.75%	2.07%	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.