DFDS A/S (CPH:DFDS)
Denmark flag Denmark · Delayed Price · Currency is DKK
88.90
-1.25 (-1.39%)
Apr 1, 2025, 4:59 PM CET

DFDS A/S Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
29,75327,30426,87318,27913,971
Upgrade
Revenue Growth (YoY)
8.97%1.60%47.02%30.84%-15.80%
Upgrade
Cost of Revenue
23,88921,21220,90414,28210,854
Upgrade
Gross Profit
5,8646,0925,9693,9973,117
Upgrade
Selling, General & Admin
1,4241,2061,000643520
Upgrade
Operating Expenses
4,4273,8573,5052,7302,393
Upgrade
Operating Income
1,4372,2352,4641,267724
Upgrade
Interest Expense
-822-686-363-289-262
Upgrade
Interest & Investment Income
2047914
Upgrade
Earnings From Equity Investments
-9-26-14-13-5
Upgrade
Currency Exchange Gain (Loss)
25-182027-
Upgrade
Other Non Operating Income (Expenses)
-45-6-14-16
Upgrade
EBT Excluding Unusual Items
6061,5522,122979445
Upgrade
Merger & Restructuring Charges
----92-102
Upgrade
Gain (Loss) on Sale of Assets
431131425
Upgrade
Asset Writedown
33--129-129
Upgrade
Other Unusual Items
-25152247
Upgrade
Pretax Income
6821,6672,1401,070466
Upgrade
Income Tax Expense
1421481209424
Upgrade
Earnings From Continuing Operations
5401,5192,020976442
Upgrade
Minority Interest in Earnings
-6-3-10-18-9
Upgrade
Net Income
5341,5162,010958433
Upgrade
Net Income to Common
5341,5162,010958433
Upgrade
Net Income Growth
-64.78%-24.58%109.81%121.25%-66.92%
Upgrade
Shares Outstanding (Basic)
5556575757
Upgrade
Shares Outstanding (Diluted)
5556575857
Upgrade
Shares Change (YoY)
-2.10%-1.52%-0.27%0.33%-0.15%
Upgrade
EPS (Basic)
9.6826.9035.1016.697.56
Upgrade
EPS (Diluted)
9.6726.8335.0416.677.56
Upgrade
EPS Growth
-63.96%-23.43%110.20%120.64%-66.86%
Upgrade
Free Cash Flow
1,9332,0991,7071,642882
Upgrade
Free Cash Flow Per Share
34.9637.1629.7728.5615.39
Upgrade
Dividend Per Share
-3.0005.0004.000-
Upgrade
Dividend Growth
--40.00%25.00%--
Upgrade
Gross Margin
19.71%22.31%22.21%21.87%22.31%
Upgrade
Operating Margin
4.83%8.19%9.17%6.93%5.18%
Upgrade
Profit Margin
1.80%5.55%7.48%5.24%3.10%
Upgrade
Free Cash Flow Margin
6.50%7.69%6.35%8.98%6.31%
Upgrade
EBITDA
3,2953,9343,8792,4361,918
Upgrade
EBITDA Margin
11.07%14.41%14.44%13.33%13.73%
Upgrade
D&A For EBITDA
1,8581,6991,4151,1691,194
Upgrade
EBIT
1,4372,2352,4641,267724
Upgrade
EBIT Margin
4.83%8.19%9.17%6.93%5.18%
Upgrade
Effective Tax Rate
20.82%8.88%5.61%8.79%5.15%
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.