DFDS A/S (CPH:DFDS)

DFDS A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,598	7,209	12,528	14,707	20,039	15,744
Market Cap Growth	-38.50%	-42.46%	-14.82%	-26.61%	27.28%	-15.26%
Enterprise Value	20,549	22,619	27,854	29,043	32,294	27,535
Last Close Price	85.15	133.50	219.64	247.96	333.12	262.68
PE Ratio	-	13.50	8.26	7.32	20.92	36.36
Forward PE	18.49	6.16	7.54	8.09	12.05	15.91
PS Ratio	0.15	0.24	0.46	0.55	1.10	1.13
PB Ratio	0.34	0.52	0.90	1.12	1.73	1.49
P/TBV Ratio	1.22	1.81	1.87	2.24	3.86	2.81
P/FCF Ratio	2.71	3.73	5.97	8.62	12.20	17.85
P/OCF Ratio	1.54	2.11	3.41	3.28	6.25	6.30
PEG Ratio	-	4.25	4.25	4.25	4.25	159.10
EV/Sales Ratio	0.67	0.76	1.02	1.08	1.77	1.97
EV/EBITDA Ratio	5.74	6.87	7.08	7.49	13.26	14.36
EV/EBIT Ratio	55.69	15.74	12.46	11.79	25.49	38.03
EV/FCF Ratio	12.12	11.70	13.27	17.01	19.67	31.22
Debt / Equity Ratio	1.29	1.35	1.09	1.18	1.24	1.19
Debt / EBITDA Ratio	4.92	4.29	3.16	3.16	4.33	4.95
Debt / FCF Ratio	10.40	9.69	7.26	9.10	8.73	14.35
Asset Turnover	0.82	0.81	0.80	0.83	0.63	0.52
Inventory Turnover	78.02	72.28	63.99	70.50	65.22	55.95
Quick Ratio	0.74	0.86	0.80	0.65	0.64	0.92
Current Ratio	0.83	0.97	0.92	0.74	0.73	1.15
Return on Equity (ROE)	-2.93%	3.88%	11.22%	16.36%	8.81%	4.22%
Return on Assets (ROA)	0.63%	2.43%	4.06%	4.75%	2.74%	1.68%
Return on Capital (ROIC)	0.76%	2.91%	4.83%	5.64%	3.22%	1.95%
Return on Capital Employed (ROCE)	1.30%	4.50%	7.90%	9.50%	5.30%	3.20%
Earnings Yield	-8.98%	7.41%	12.10%	13.67%	4.78%	2.75%
FCF Yield	36.87%	26.82%	16.75%	11.61%	8.19%	5.60%
Dividend Yield	-	-	1.37%	2.02%	1.20%	-
Payout Ratio	-	31.46%	18.54%	22.84%	-	-
Buyback Yield / Dilution	3.06%	2.10%	1.52%	0.27%	-0.33%	0.15%
Total Shareholder Return	3.06%	2.10%	2.88%	2.28%	0.87%	0.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.