DonkeyRepublic Holding A/S (CPH:DONKEY)
Denmark flag Denmark · Delayed Price · Currency is DKK
6.85
-0.25 (-3.52%)
Apr 1, 2025, 3:36 PM CET

DonkeyRepublic Holding Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
153.75120.6273.415.032.91
Upgrade
Revenue Growth (YoY)
27.47%64.30%1360.01%72.84%-91.28%
Upgrade
Cost of Revenue
49.1347.254.143.052.22
Upgrade
Gross Profit
104.6273.4119.281.980.68
Upgrade
Selling, General & Admin
79.7864.5246.643.062.53
Upgrade
Other Operating Expenses
-0.120.41-0.460.48-0.34
Upgrade
Operating Expenses
100.6883.7658.565.053.89
Upgrade
Operating Income
3.94-10.34-39.28-3.07-3.21
Upgrade
Interest Expense
-9.32-10.29-5.84-0.4-0.41
Upgrade
Interest & Investment Income
0.190.0300.070.02
Upgrade
Currency Exchange Gain (Loss)
-1.14-0.841.23--
Upgrade
EBT Excluding Unusual Items
-6.32-21.45-43.88-3.4-3.6
Upgrade
Asset Writedown
-2.96-1.24-1.03--
Upgrade
Pretax Income
-9.28-22.69-44.91-3.4-3.6
Upgrade
Income Tax Expense
0.470.39-1.73-0.13-0.09
Upgrade
Net Income
-9.75-23.08-43.19-3.27-3.51
Upgrade
Net Income to Common
-9.75-23.08-43.19-3.27-3.51
Upgrade
Shares Outstanding (Basic)
24181512-
Upgrade
Shares Outstanding (Diluted)
24181512-
Upgrade
Shares Change (YoY)
28.57%18.51%31.99%--
Upgrade
EPS (Basic)
-0.41-1.26-2.79-0.28-
Upgrade
EPS (Diluted)
-0.41-1.26-2.79-0.28-
Upgrade
Free Cash Flow
5.22-10.15-71.79-7.04-2.49
Upgrade
Free Cash Flow Per Share
0.22-0.55-4.64-0.60-
Upgrade
Gross Margin
68.05%60.87%26.26%39.39%23.53%
Upgrade
Operating Margin
2.56%-8.58%-53.51%-60.99%-110.23%
Upgrade
Profit Margin
-6.34%-19.14%-58.83%-64.98%-120.72%
Upgrade
Free Cash Flow Margin
3.40%-8.41%-97.79%-140.02%-85.52%
Upgrade
EBITDA
18.171.75-30-1.55-1.51
Upgrade
EBITDA Margin
11.82%1.45%-40.87%-30.89%-51.94%
Upgrade
D&A For EBITDA
14.2312.099.281.511.7
Upgrade
EBIT
3.94-10.34-39.28-3.07-3.21
Upgrade
EBIT Margin
2.56%-8.58%-53.51%-60.99%-110.23%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.