DonkeyRepublic Holding A/S (CPH:DONKEY)
Denmark · Delayed Price · Currency is DKK 8.25
+0.05 (0.61%)
Jul 28, 2026, 4:59 PM CET
DonkeyRepublic Holding Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 334 | 161 | 141 | 109 | 132 | 89 | |
Market Cap Growth | 61.85% | 13.66% | 30.14% | -17.94% | 48.66% | - |
Enterprise Value | 376.76 | 203.25 | 167.96 | 154.88 | 181.1 | 51.34 |
Last Close Price | 8.25 | 6.00 | 6.00 | 5.25 | 8.56 | 7.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 1.91 | 0.91 | 0.92 | 0.90 | 1.79 | 2.32 |
PB Ratio | 4.14 | 1.99 | 1.70 | 1.90 | 2.64 | 0.95 |
P/TBV Ratio | 4.17 | 3.03 | 2.22 | 1.96 | 3.82 | 1.07 |
P/FCF Ratio | - | - | 27.08 | - | - | - |
P/OCF Ratio | 12.68 | 6.10 | 6.24 | 35.77 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.15 | 1.15 | 1.09 | 1.29 | 2.45 | 1.34 |
EV/EBITDA Ratio | 14.49 | 7.82 | 6.73 | 18.25 | - | - |
EV/EBIT Ratio | - | - | 171.63 | - | - | - |
EV/FCF Ratio | - | - | 32.17 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.56 | 0.56 | 0.39 | 0.94 | 1.44 | 0.37 |
Debt / EBITDA Ratio | 2.70 | 2.70 | 2.37 | 10.04 | - | - |
Debt / FCF Ratio | - | - | 11.35 | - | - | - |
Net Debt / Equity Ratio | 0.53 | 0.53 | 0.32 | 0.81 | 0.97 | -0.40 |
Net Debt / EBITDA Ratio | 1.64 | 1.64 | 1.07 | 5.45 | -1.81 | 3.26 |
Net Debt / FCF Ratio | -85.80 | -85.80 | 5.09 | -4.56 | -0.68 | 0.73 |
Asset Turnover | 1.02 | 1.02 | 0.90 | 0.69 | 0.44 | 0.37 |
Inventory Turnover | 34.87 | 34.87 | 34.92 | 29.66 | 47.12 | 9.60 |
Quick Ratio | 0.76 | 0.76 | 0.85 | 0.91 | 1.18 | 2.98 |
Current Ratio | 0.91 | 0.91 | 0.99 | 1.01 | 1.26 | 3.45 |
Return on Equity (ROE) | -13.42% | -13.42% | -13.88% | -43.01% | -59.81% | -47.54% |
Return on Assets (ROA) | -1.32% | -1.32% | 0.60% | -6.80% | -23.19% | -21.10% |
Return on Invested Capital (ROIC) | -1.86% | -1.97% | 0.96% | -11.65% | -49.88% | -59.37% |
Return on Capital Employed (ROCE) | -1.77% | -1.77% | 0.85% | -9.67% | -31.43% | -28.99% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
FCF Yield | - | - | 3.69% | - | - | - |
Buyback Yield / Dilution | -13.66% | -13.66% | -52.37% | 0.00% | -31.99% | - |
Total Shareholder Return | -13.66% | -13.66% | -52.37% | 0.00% | -31.99% | - |