DonkeyRepublic Holding A/S (CPH:DONKEY)
Denmark · Delayed Price · Currency is DKK 8.50
0.00 (0.00%)
Sep 7, 2026, 9:00 AM CET
DonkeyRepublic Holding Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 344 | 168 | 160 | 109 | 132 | 118 | |
Market Cap Growth | 90.05% | 5.13% | 47.10% | -17.90% | 12.63% | - |
Enterprise Value | 337 | 211 | 189 | 171 | 136 | 131 |
Last Close Price | 8.50 | 6.00 | 6.00 | 5.25 | 8.56 | 7.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 1.94 | 1.01 | 1.09 | 0.94 | 1.96 | 3.14 |
PB Ratio | 2.30 | 2.08 | 1.92 | 1.90 | 2.64 | 1.25 |
P/TBV Ratio | 2.82 | 3.17 | 2.51 | 2.63 | 3.82 | 1.41 |
P/FCF Ratio | 51.22 | - | 30.62 | - | - | - |
P/OCF Ratio | 10.23 | 6.38 | 7.06 | 35.79 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.90 | 1.27 | 1.29 | 1.48 | 2.01 | 3.51 |
EV/EBITDA Ratio | 9.88 | 11.28 | 10.41 | 97.47 | - | - |
EV/EBIT Ratio | 17.83 | 34.56 | 48.03 | - | - | - |
EV/FCF Ratio | 50.09 | - | 36.22 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.30 | 0.87 | 0.71 | 1.49 | 1.72 | 0.48 |
Debt / EBITDA Ratio | 1.33 | 3.72 | 3.26 | 48.72 | - | - |
Debt / FCF Ratio | 6.72 | - | 11.35 | - | - | - |
Net Debt / Equity Ratio | -0.05 | 0.53 | 0.32 | 0.81 | 0.97 | -0.40 |
Net Debt / EBITDA Ratio | -0.22 | 2.27 | 1.46 | 26.43 | -1.62 | 3.26 |
Net Debt / FCF Ratio | -1.12 | -70.80 | 5.09 | -4.56 | -0.68 | 0.72 |
Asset Turnover | 0.90 | 0.95 | 0.86 | 0.67 | 0.40 | 0.36 |
Inventory Turnover | 12.28 | 10.34 | 10.21 | 14.33 | - | - |
Quick Ratio | 1.08 | 0.76 | 0.85 | 0.91 | 1.18 | 3.42 |
Current Ratio | 1.19 | 0.91 | 0.99 | 1.01 | 1.26 | 3.45 |
Return on Equity (ROE) | 1.81% | -13.42% | -13.88% | -43.01% | -59.79% | -47.53% |
Return on Assets (ROA) | 5.96% | 2.20% | 1.44% | -3.73% | -14.68% | -13.69% |
Return on Capital Employed (ROCE) | 12.20% | 4.80% | 3.40% | -9.10% | -31.10% | -17.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.58% | -6.55% | -6.10% | -21.24% | -32.62% | -20.67% |
FCF Yield | 1.95% | -0.36% | 3.27% | -9.34% | -54.23% | -44.54% |
Buyback Yield / Dilution | -26.90% | -13.66% | -28.57% | -18.51% | -31.99% | - |