EgnsINVEST Ejendomme Tyskland A/S (CPH:EGNETY)
Denmark
· Delayed Price · Currency is DKK 140.00
+2.00 (1.45%)
Feb 21, 2025, 12:47 PM CET
CPH:EGNETY Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 60.67 | 57.91 | 56.35 | 54.65 | 51.18 | 51.41 | Upgrade
|
| Total Revenue | 60.67 | 57.91 | 56.35 | 54.65 | 51.18 | 51.41 | Upgrade
|
| Revenue Growth (YoY | 5.09% | 2.76% | 3.11% | 6.78% | -0.44% | 6.68% | Upgrade
|
| Property Expenses | 17.27 | 16.87 | 16.48 | 15.93 | 15.69 | 15.43 | Upgrade
|
| Selling, General & Administrative | 3.52 | 3.71 | 3.67 | 3.63 | 3.3 | 3.54 | Upgrade
|
| Total Operating Expenses | 20.79 | 20.57 | 20.14 | 19.56 | 18.99 | 18.96 | Upgrade
|
| Operating Income | 39.88 | 37.34 | 36.21 | 35.1 | 32.19 | 32.44 | Upgrade
|
| Interest Expense | -26.85 | -17.95 | -9.04 | -8.8 | -8.84 | -11.96 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.04 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.05 | -0.07 | -0.06 | -0.01 | -0 | Upgrade
|
| Other Non-Operating Income | -1.34 | 8.66 | 0.34 | -4.04 | -0.64 | -2.03 | Upgrade
|
| EBT Excluding Unusual Items | 11.7 | 28.05 | 27.44 | 22.2 | 22.71 | 18.45 | Upgrade
|
| Asset Writedown | 42.55 | -268.12 | -11.84 | 125.16 | 14.42 | 62.32 | Upgrade
|
| Pretax Income | 54.26 | -240.07 | 15.6 | 147.36 | 37.13 | 80.77 | Upgrade
|
| Income Tax Expense | 8.85 | -38.24 | 2.63 | 23.8 | 6.3 | 12.82 | Upgrade
|
| Earnings From Continuing Operations | 45.41 | -201.84 | 12.98 | 123.56 | 30.83 | 67.95 | Upgrade
|
| Minority Interest in Earnings | -0.32 | 2.54 | -0.42 | -0.48 | -0.1 | -0.6 | Upgrade
|
| Net Income | 45.08 | -199.3 | 12.56 | 123.08 | 30.73 | 67.35 | Upgrade
|
| Net Income to Common | 45.08 | -199.3 | 12.56 | 123.08 | 30.73 | 67.35 | Upgrade
|
| Net Income Growth | - | - | -89.80% | 300.49% | -54.37% | -6.64% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 19.20 | -84.88 | 5.35 | 52.42 | 13.09 | 28.68 | Upgrade
|
| EPS (Diluted) | 19.20 | -84.88 | 5.35 | 52.42 | 13.09 | 28.68 | Upgrade
|
| EPS Growth | - | - | -89.80% | 300.49% | -54.37% | -6.64% | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Operating Margin | 65.74% | 64.48% | 64.26% | 64.22% | 62.90% | 63.11% | Upgrade
|
| Profit Margin | 74.31% | -344.17% | 22.28% | 225.21% | 60.05% | 131.02% | Upgrade
|
| Free Cash Flow Margin | 20.02% | 32.57% | 41.94% | 45.64% | 38.32% | 35.24% | Upgrade
|
| EBIT | 39.88 | 37.34 | 36.21 | 35.1 | 32.19 | 32.44 | Upgrade
|
| EBIT Margin | 65.74% | 64.48% | 64.26% | 64.22% | 62.90% | 63.11% | Upgrade
|
| Effective Tax Rate | 16.32% | - | 16.84% | 16.15% | 16.97% | 15.87% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.