Embla Medical hf. (CPH:EMBLA)
Denmark flag Denmark · Delayed Price · Currency is DKK
26.55
+0.35 (1.34%)
Oct 23, 2026, 4:59 PM CEST

Embla Medical Statistics

Total Valuation

Embla Medical has a market cap or net worth of DKK 11.29 billion. The enterprise value is 14.05 billion.

Market Cap11.29B
Enterprise Value 14.05B

Important Dates

The last earnings date was Tuesday, October 20, 2026.

Earnings Date Oct 20, 2026
Ex-Dividend Date n/a

Share Statistics

Embla Medical has 425.25 million shares outstanding. The number of shares has decreased by -0.18% in one year.

Current Share Class 425.39M
Shares Outstanding 425.25M
Shares Change (YoY) -0.18%
Shares Change (QoQ) -0.33%
Owned by Insiders (%) 0.08%
Owned by Institutions (%) 71.88%
Float 156.06M

Valuation Ratios

The trailing PE ratio is 18.32 and the forward PE ratio is 15.74. Embla Medical's PEG ratio is 1.00.

PE Ratio 18.32
Forward PE 15.74
PS Ratio 1.72
PB Ratio 1.81
P/TBV Ratio 80.34
P/FCF Ratio 14.00
P/OCF Ratio 12.80
PEG Ratio 1.00
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.08, with an EV/FCF ratio of 17.42.

EV / Earnings 22.66
EV / Sales 2.14
EV / EBITDA 11.08
EV / EBIT 15.27
EV / FCF 17.42

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 0.52.

Current Ratio 1.28
Quick Ratio 0.64
Debt / Equity 0.52
Debt / EBITDA 2.61
Debt / FCF 4.00
Interest Coverage 7.36

Financial Efficiency

Return on equity (ROE) is 10.40% and return on invested capital (ROIC) is 7.68%.

Return on Equity (ROE) 10.40%
Return on Assets (ROA) 4.94%
Return on Invested Capital (ROIC) 7.68%
Return on Capital Employed (ROCE) 10.05%
Weighted Average Cost of Capital (WACC) 5.92%
Revenue Per Employee 1.46M
Profits Per Employee 137,783
Employee Count4,500
Asset Turnover 0.58
Inventory Turnover 2.27

Taxes

In the past 12 months, Embla Medical has paid 181.94 million in taxes.

Income Tax 181.94M
Effective Tax Rate 22.61%

Stock Price Statistics

The stock price has decreased by -20.51% in the last 52 weeks. The beta is 0.46, so Embla Medical's price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change -20.51%
50-Day Moving Average 27.92
200-Day Moving Average 28.24
Relative Strength Index (RSI) 41.54
Average Volume (20 Days) 51,846

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Embla Medical had revenue of DKK 6.56 billion and earned 620.02 million in profits. Earnings per share was 1.45.

Revenue6.56B
Gross Profit 4.08B
Operating Income 889.64M
Pretax Income 804.56M
Net Income 620.02M
EBITDA 1.04B
EBIT 889.64M
Earnings Per Share (EPS) 1.45
Full Income Statement

Balance Sheet

The company has 500.18 million in cash and 3.23 billion in debt, with a net cash position of -2.73 billion or -6.41 per share.

Cash & Cash Equivalents 500.18M
Total Debt 3.23B
Net Cash -2.73B
Net Cash Per Share -6.41
Equity (Book Value) 6.25B
Book Value Per Share 14.63
Working Capital 648.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 881.76 million and capital expenditures -75.19 million, giving a free cash flow of 806.58 million.

Operating Cash Flow 881.76M
Capital Expenditures -75.19M
Depreciation & Amortization 154.92M
Net Borrowing -584.28M
Free Cash Flow 806.58M
FCF Per Share 1.90
Full Cash Flow Statement

Margins

Gross margin is 62.20%, with operating and profit margins of 13.56% and 9.45%.

Gross Margin 62.20%
Operating Margin 13.56%
Pretax Margin 12.26%
Profit Margin 9.45%
EBITDA Margin 15.88%
EBIT Margin 13.56%
FCF Margin 12.12%

Dividends & Yields

Embla Medical does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 0.18%
Shareholder Yield 0.18%
Earnings Yield 5.46%
FCF Yield 7.14%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Embla Medical is 31.90, which is 20.15% higher than the current price. The consensus rating is "Buy".

Price Target 31.90
Price Target Difference 20.15%
Analyst Consensus Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 7.97%
EPS Growth Forecast (3Y) 17.08%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Embla Medical has an Altman Z-Score of 3.26 and a Piotroski F-Score of 6.

Altman Z-Score 3.26
Piotroski F-Score 6