FastPassCorp A/S (CPH:FASTPC)

FastPassCorp Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2011	FY 2010
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2011	Dec 31, 2010
Revenue	-	-	-	4.4	2.98
Revenue Growth (YoY)	-	-	-	47.54%	42.21%
Cost of Revenue	-	-	-	2.08	1.68
Gross Profit	-	-	-	2.32	1.3
Selling, General & Admin	-	-	-	1.73	1.89
Operating Expenses	-	-	-	4.93	4.84
Operating Income	-	-	-	-2.61	-3.54
Interest Expense	-	-	-	-0.39	-0.77
Interest & Investment Income	-	-	-	0	0.4
Earnings From Equity Investments	-	-	-	0.09	0.09
Pretax Income	-	-	-	-2.91	-3.81
Income Tax Expense	-	-	-	-0.41	-0.92
Net Income	-	-	-	-2.5	-2.9
Net Income to Common	-	-	-	-2.5	-2.9
Shares Outstanding (Basic)	-	-	-	1	1
Shares Outstanding (Diluted)	-	-	-	1	1
Shares Change (YoY)	-	-	-	43.84%	57.24%
EPS (Basic)	-	-	-	-3.00	-5.00
EPS (Diluted)	-	-	-	-3.00	-5.00
Free Cash Flow	1.07	1.32	2.02	-1.98	1.1
Free Cash Flow Per Share	-	-	-	-2.37	1.89
Gross Margin	-	-	-	52.78%	43.55%
Operating Margin	-	-	-	-59.26%	-118.76%
Profit Margin	-	-	-	-56.84%	-97.17%
Free Cash Flow Margin	-	-	-	-44.93%	36.76%
EBITDA	-	-	-	0.59	-0.59
EBITDA Margin	-	-	-	13.40%	-19.95%
D&A For EBITDA	-	-	-	3.19	2.94
EBIT	-	-	-	-2.61	-3.54
EBIT Margin	-	-	-	-59.26%	-118.76%

Updated Aug 21, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.