FastPassCorp Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2011	FY 2010
Period Ending	Feb '26 Feb 6, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	33	33	49	36	20	7
Market Cap Growth	-2.87%	-33.10%	37.46%	82.43%	191.10%	-10.81%
Enterprise Value	-	32	49	36	20	7
Last Close Price	29.80	38.80	58.00	43.40	21.94	11.41
PS Ratio	-	-	-	-	4.48	2.27
PB Ratio	12.00	11.92	9.09	4.68	3.35	2.34
P/FCF Ratio	-	30.84	37.49	17.75	-	6.17
P/OCF Ratio	31.03	30.84	37.49	17.75	-	6.17
EV/Sales Ratio	-	-	-	-	4.45	2.20
EV/EBITDA Ratio	-	-	-	-	33.18	-
EV/FCF Ratio	-	30.23	37.06	17.75	-	6.00
Debt / Equity Ratio	-	-	-	-	0.42	-
Debt / EBITDA Ratio	-	-	-	-	4.15	-
Asset Turnover	-	-	-	-	0.30	0.20
Quick Ratio	0.27	0.27	0.55	1.01	0.72	0.62
Current Ratio	0.27	0.27	0.55	1.01	0.72	0.62
Return on Equity (ROE)	-	-	-	-	-56.95%	-105.17%
Return on Assets (ROA)	-	-	-	-	-11.24%	-15.08%
Return on Invested Capital (ROIC)	-	-	-	-	-38.29%	-92.69%
Return on Capital Employed (ROCE)	-	-	-	-	-33.10%	-39.00%
Earnings Yield	-	-	-	-	-12.69%	-42.82%
FCF Yield	-	3.24%	2.67%	5.63%	-10.03%	16.20%
Buyback Yield / Dilution	-	-	-	-	-43.84%	-57.24%

Updated Aug 21, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.