FastPassCorp Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2011	FY 2010	2006 - 2009
Period Ending	Oct '25 Oct 15, 2025	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	2006 - 2009
Market Capitalization	21	33	49	36	20	7	Upgrade
Market Cap Growth	-36.31%	-33.10%	37.46%	82.43%	191.10%	-10.81%	Upgrade
Enterprise Value	-	32	49	36	20	7	Upgrade
Last Close Price	23.00	38.80	58.00	43.40	21.94	11.41	Upgrade
PS Ratio	-	-	-	-	4.48	2.27	Upgrade
PB Ratio	7.63	11.92	9.09	4.68	3.35	2.34	Upgrade
P/FCF Ratio	-	30.84	37.49	17.75	-	6.17	Upgrade
P/OCF Ratio	19.74	30.84	37.49	17.75	-	6.17	Upgrade
EV/Sales Ratio	-	-	-	-	4.45	2.20	Upgrade
EV/EBITDA Ratio	-	-	-	-	33.18	-	Upgrade
EV/FCF Ratio	-	30.23	37.06	17.75	-	6.00	Upgrade
Debt / Equity Ratio	-	-	-	-	0.42	-	Upgrade
Debt / EBITDA Ratio	-	-	-	-	4.15	-	Upgrade
Asset Turnover	-	-	-	-	0.30	0.20	Upgrade
Quick Ratio	0.27	0.27	0.55	1.01	0.72	0.62	Upgrade
Current Ratio	0.27	0.27	0.55	1.01	0.72	0.62	Upgrade
Return on Equity (ROE)	-	-	-	-	-56.95%	-105.17%	Upgrade
Return on Assets (ROA)	-	-	-	-	-11.24%	-15.08%	Upgrade
Return on Capital (ROIC)	-	-	-	-	-29.03%	-52.46%	Upgrade
Earnings Yield	-	-	-	-	-12.69%	-42.82%	Upgrade
FCF Yield	-	3.24%	2.67%	5.63%	-10.03%	16.20%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-43.84%	-57.24%	Upgrade

Updated Aug 21, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.