FastPassCorp Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2011	FY 2010
Period Ending	Feb '26 Feb 26, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	53	33	49	36	20	7
Market Cap Growth	64.99%	-33.10%	37.46%	82.43%	191.10%	-10.81%
Enterprise Value	-	32	49	36	20	7
Last Close Price	47.20	38.80	58.00	43.40	21.94	11.41
PS Ratio	-	-	-	-	4.48	2.27
PB Ratio	19.26	11.92	9.09	4.68	3.35	2.34
P/FCF Ratio	-	30.84	37.49	17.75	-	6.17
P/OCF Ratio	49.83	30.84	37.49	17.75	-	6.17
EV/Sales Ratio	-	-	-	-	4.45	2.20
EV/EBITDA Ratio	-	-	-	-	33.18	-
EV/FCF Ratio	-	30.23	37.06	17.75	-	6.00
Debt / Equity Ratio	-	-	-	-	0.42	-
Debt / EBITDA Ratio	-	-	-	-	4.15	-
Net Debt / Equity Ratio	-0.02	-0.02	-0.12	-0.07	0.41	-0.01
Net Debt / EBITDA Ratio	-	-	-	-	4.13	0.07
Net Debt / FCF Ratio	-0.06	-0.06	-0.50	-0.28	-1.23	-0.04
Asset Turnover	-	-	-	-	0.30	0.20
Quick Ratio	0.27	0.27	0.55	1.01	0.72	0.62
Current Ratio	0.27	0.27	0.55	1.01	0.72	0.62
Return on Equity (ROE)	-	-	-	-	-56.95%	-105.17%
Return on Assets (ROA)	-	-	-	-	-11.24%	-15.08%
Return on Invested Capital (ROIC)	-	-	-	-	-38.29%	-92.69%
Return on Capital Employed (ROCE)	-	-	-	-	-33.10%	-39.00%
Earnings Yield	-	-	-	-	-12.69%	-42.82%
FCF Yield	-	3.24%	2.67%	5.63%	-10.03%	16.20%
Buyback Yield / Dilution	-	-	-	-	-43.84%	-57.24%

Updated Aug 21, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.