FirstFarms A/S (CPH:FFARMS)

FirstFarms Financials Overview

Financials in millions DKK. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue Revenue Growth	453.87	504.83	533.04	537.09	428.93	340.41
Revenue Growth	-13.93%	-5.29%	-0.75%	25.22%	26.00%	-12.07%
Gross Profit Gross Profit Growth	209.27	217.39	199.04	226.88	184.21	168.22
Operating Income Operating Income Growth	22.94	42.95	50.1	95.93	69.93	54.24
Net Income Net Income Growth	0.36	16.35	26.04	65.47	34.76	24.79
Earnings Per Share EPS Growth	-0.47	1.55	2.65	6.60	4.06	3.36
EPS Growth	-	-41.51%	-59.85%	62.56%	20.83%	0.90%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Slovakian Activities Slovakian Activities Growth	163.11	163.11	235.56	268.74	255.77	190.87
Danish Activities Danish Activities Growth	10.91	10.91	11.38	10.88	9.49	10.15
Hungarian Activities Hungarian Activities Growth	95.54	95.54	109.59	66.05	46	32.59
Czech Activities Czech Activities Growth	93.38	93.38	104.38	112.29	88.82	75.24
Romanian Activities Romanian Activities Growth	55.74	55.74	32.42	41.12	39.9	81.56
Intercompany Elimination Intercompany Elimination Growth	-39.43	-39.43	-39.31	-37.51	-21.69	-20.93
Total Total Growth	379.24	379.24	454.02	461.56	418.3	369.48

Cash & Debt

Chart

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Investments Cash & Investments Growth	1.79	137.7	25.88	21.86	77.47	7.75
Total Debt Total Debt Growth	613.34	688.7	608.05	500.02	430.34	481.02
Net Cash (Debt) Net Cash Growth	-611.55	-550.99	-582.17	-478.16	-352.88	-473.27
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-50.00	-44.00	-56.95	-46.97	-35.03	-47.17

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Cash Flow Operating Cash Flow Growth	-6.22	47.06	103.53	69.82	46.27	47.17
Capital Expenditures CapEx Growth	-138.96	-94.6	-179.46	-200.43	-54.34	-81.44
Free Cash Flow Free Cash Flow Growth	-145.17	-47.54	-75.93	-130.61	-8.07	-34.27
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Chart

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Gross Margin	46.11%	43.06%	37.34%	42.24%	42.95%	49.42%
Operating Margin	5.05%	8.51%	9.40%	17.86%	16.30%	15.93%
Pretax Margin	-2.01%	1.75%	6.30%	15.56%	10.70%	9.22%
Profit Margin	0.08%	3.24%	4.89%	12.19%	8.10%	7.28%
FCF Margin	-31.99%	-9.42%	-14.25%	-24.32%	-1.88%	-10.07%

Dividends

Chart

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Dividend Per Share Dividend Per Share Growth	-	0.950	0.850	0.750
Dividend Per Share Growth	-	11.77%	13.33%	-
Dividend Yield	1.34%	0.95%	1.01%	0.00%

Valuation

Chart

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
PE Ratio	-	45.81	25.51	11.70	17.64	19.29
PS Ratio	2.17	1.57	1.26	1.36	1.31	1.44

Data Sources: Fiscal.ai and S&P Global Market Intelligence Last updated: Nov 26, 2025

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company. Revenue segment data is provided by S&P Global Market Intelligence.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error