Gabriel Holding A/S (CPH:GABR)
Denmark flag Denmark · Delayed Price · Currency is DKK
238.00
+6.00 (2.59%)
Aug 29, 2025, 2:32 PM CET

Gabriel Holding Income Statement

Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2016 - 2020
Operating Revenue
479.68483.48454.541,065809.71727.3
Upgrade
Other Revenue
-----0.18
Upgrade
479.68483.48454.541,065809.71727.47
Upgrade
Revenue Growth (YoY)
127.20%6.37%-57.32%31.53%11.30%2.70%
Upgrade
Cost of Revenue
233.4233.4221718.54514.81454.18
Upgrade
Gross Profit
246.29250.09233.54346.48294.89273.3
Upgrade
Selling, General & Admin
194.49194.49186.54239.87198.97193.01
Upgrade
Other Operating Expenses
-10.48-0.780.12-1.03-0.51-0.53
Upgrade
Operating Expenses
221.57231.27220.48281.05235.32230.3
Upgrade
Operating Income
24.7118.8113.0665.4359.5743
Upgrade
Interest Expense
-16.78-16.78-13.66-5.2-4.24-3.85
Upgrade
Interest & Investment Income
3.763.765.140.330.220.1
Upgrade
Earnings From Equity Investments
2.690.890.40.122.962.94
Upgrade
Currency Exchange Gain (Loss)
-3.41-3.41-1.6920.571.54-9.02
Upgrade
Other Non Operating Income (Expenses)
3.86-0.14-0.16-0.15-0.34-0.06
Upgrade
EBT Excluding Unusual Items
14.843.143.0981.159.7233.11
Upgrade
Gain (Loss) on Sale of Assets
0.390.390.05-0.150.11-0.51
Upgrade
Asset Writedown
0.470.470-0.35-1.05-0.57
Upgrade
Pretax Income
15.743.1480.658.7832.04
Upgrade
Income Tax Expense
6.165.464.5622.4412.67.03
Upgrade
Earnings From Continuing Operations
9.55-1.45-1.4258.1646.1825
Upgrade
Earnings From Discontinued Operations
-14.24-14.24-42.73---
Upgrade
Net Income
-4.69-15.69-44.1558.1646.1825
Upgrade
Net Income to Common
-4.69-15.69-44.1558.1646.1825
Upgrade
Net Income Growth
---25.95%84.68%-48.95%
Upgrade
Shares Outstanding (Basic)
222222
Upgrade
Shares Outstanding (Diluted)
222222
Upgrade
Shares Change (YoY)
------0.06%
Upgrade
EPS (Basic)
-2.48-8.30-23.3630.7724.4313.23
Upgrade
EPS (Diluted)
-2.51-8.33-23.3630.7724.4013.20
Upgrade
EPS Growth
---26.12%84.85%-49.04%
Upgrade
Free Cash Flow
-23.362.8-23.0611.5734.5
Upgrade
Free Cash Flow Per Share
-12.361.48-12.206.1218.26
Upgrade
Dividend Per Share
---10.7509.7505.000
Upgrade
Dividend Growth
---10.26%95.00%-52.38%
Upgrade
Gross Margin
51.34%51.73%51.38%32.53%36.42%37.57%
Upgrade
Operating Margin
5.15%3.89%2.87%6.14%7.36%5.91%
Upgrade
Profit Margin
-0.98%-3.25%-9.71%5.46%5.70%3.44%
Upgrade
Free Cash Flow Margin
-4.83%0.62%-2.17%1.43%4.74%
Upgrade
EBITDA
27.9742.7834.4183.6671.2656.15
Upgrade
EBITDA Margin
5.83%8.85%7.57%7.85%8.80%7.72%
Upgrade
D&A For EBITDA
3.2623.9621.3518.2311.6913.15
Upgrade
EBIT
24.7118.8113.0665.4359.5743
Upgrade
EBIT Margin
5.15%3.89%2.87%6.14%7.36%5.91%
Upgrade
Effective Tax Rate
39.20%136.31%145.07%27.84%21.44%21.95%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.