Gabriel Holding A/S (CPH:GABR)
Denmark
· Delayed Price · Currency is DKK 151.00
0.00 (0.00%)
Mar 3, 2025, 2:34 PM CET
Gabriel Holding Income Statement
Financials in millions DKK. Fiscal year is October - September.
Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Operating Revenue | 490.98 | 483.48 | 454.54 | 1,065 | 809.71 | 727.3 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.18 | Upgrade
|
| Revenue | 490.98 | 483.48 | 454.54 | 1,065 | 809.71 | 727.47 | Upgrade
|
| Revenue Growth (YoY) | 49.24% | 6.37% | -57.32% | 31.53% | 11.30% | 2.70% | Upgrade
|
| Cost of Revenue | 233.4 | 233.4 | 221 | 718.54 | 514.81 | 454.18 | Upgrade
|
| Gross Profit | 257.59 | 250.09 | 233.54 | 346.48 | 294.89 | 273.3 | Upgrade
|
| Selling, General & Admin | 194.49 | 194.49 | 186.54 | 239.87 | 198.97 | 193.01 | Upgrade
|
| Other Operating Expenses | 3.03 | -0.78 | 0.12 | -1.03 | -0.51 | -0.53 | Upgrade
|
| Operating Expenses | 235.07 | 231.27 | 220.48 | 281.05 | 235.32 | 230.3 | Upgrade
|
| Operating Income | 22.51 | 18.81 | 13.06 | 65.43 | 59.57 | 43 | Upgrade
|
| Interest Expense | -11.08 | -16.78 | -13.66 | -5.2 | -4.24 | -3.85 | Upgrade
|
| Interest & Investment Income | 4.96 | 3.76 | 5.14 | 0.33 | 0.22 | 0.1 | Upgrade
|
| Earnings From Equity Investments | 1.89 | 0.89 | 0.4 | 0.12 | 2.96 | 2.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.41 | -3.41 | -1.69 | 20.57 | 1.54 | -9.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.14 | -0.16 | -0.15 | -0.34 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 14.84 | 3.14 | 3.09 | 81.1 | 59.72 | 33.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.39 | 0.39 | 0.05 | -0.15 | 0.11 | -0.51 | Upgrade
|
| Asset Writedown | 0.47 | 0.47 | 0 | -0.35 | -1.05 | -0.57 | Upgrade
|
| Pretax Income | 15.7 | 4 | 3.14 | 80.6 | 58.78 | 32.04 | Upgrade
|
| Income Tax Expense | 3.46 | 5.46 | 4.56 | 22.44 | 12.6 | 7.03 | Upgrade
|
| Earnings From Continuing Operations | 12.25 | -1.45 | -1.42 | 58.16 | 46.18 | 25 | Upgrade
|
| Earnings From Discontinued Operations | -25.94 | -14.24 | -42.73 | - | - | - | Upgrade
|
| Net Income | -13.69 | -15.69 | -44.15 | 58.16 | 46.18 | 25 | Upgrade
|
| Net Income to Common | -13.69 | -15.69 | -44.15 | 58.16 | 46.18 | 25 | Upgrade
|
| Net Income Growth | - | - | - | 25.95% | 84.68% | -48.95% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.06% | Upgrade
|
| EPS (Basic) | -7.24 | -8.30 | -23.36 | 30.77 | 24.43 | 13.23 | Upgrade
|
| EPS (Diluted) | -7.27 | -8.33 | -23.36 | 30.77 | 24.40 | 13.20 | Upgrade
|
| EPS Growth | - | - | - | 26.12% | 84.85% | -49.03% | Upgrade
|
| Free Cash Flow | - | 23.36 | 2.8 | -23.06 | 11.57 | 34.5 | Upgrade
|
| Free Cash Flow Per Share | - | 12.36 | 1.48 | -12.20 | 6.12 | 18.26 | Upgrade
|
| Dividend Per Share | - | - | - | 10.750 | 9.750 | 5.000 | Upgrade
|
| Dividend Growth | - | - | - | 10.26% | 95.00% | -52.38% | Upgrade
|
| Gross Margin | 52.46% | 51.73% | 51.38% | 32.53% | 36.42% | 37.57% | Upgrade
|
| Operating Margin | 4.59% | 3.89% | 2.87% | 6.14% | 7.36% | 5.91% | Upgrade
|
| Profit Margin | -2.79% | -3.24% | -9.71% | 5.46% | 5.70% | 3.44% | Upgrade
|
| Free Cash Flow Margin | - | 4.83% | 0.62% | -2.17% | 1.43% | 4.74% | Upgrade
|
| EBITDA | 39.76 | 42.78 | 34.41 | 83.66 | 71.26 | 56.15 | Upgrade
|
| EBITDA Margin | 8.10% | 8.85% | 7.57% | 7.86% | 8.80% | 7.72% | Upgrade
|
| D&A For EBITDA | 17.25 | 23.96 | 21.35 | 18.23 | 11.69 | 13.15 | Upgrade
|
| EBIT | 22.51 | 18.81 | 13.06 | 65.43 | 59.57 | 43 | Upgrade
|
| EBIT Margin | 4.59% | 3.89% | 2.87% | 6.14% | 7.36% | 5.91% | Upgrade
|
| Effective Tax Rate | 22.00% | 136.31% | 145.07% | 27.84% | 21.44% | 21.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.