Gabriel Holding Ratios and Metrics

Market cap in millions DKK. Fiscal year is October - September.

Millions DKK. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	521	454	510	578	973	1,191
Market Cap Growth	86.26%	-11.11%	-11.77%	-40.58%	-18.25%	-8.70%
Enterprise Value	841	791	884	928	1,270	1,432
Last Close Price	284.00	235.45	264.89	300.20	494.90	596.39
PE Ratio	23.28	60.75	-	-	16.74	25.79
PS Ratio	1.01	0.88	1.06	1.27	0.91	1.47
PB Ratio	-	1.72	1.95	2.10	2.71	3.70
P/TBV Ratio	-	2.09	2.45	3.08	3.52	5.03
P/FCF Ratio	-	4.09	21.85	206.62	-	102.90
P/OCF Ratio	-	3.79	13.69	21.82	107.06	30.26
EV/Sales Ratio	1.62	1.53	1.83	2.04	1.19	1.77
EV/EBITDA Ratio	9.75	10.04	20.67	26.98	15.18	20.09
EV/EBIT Ratio	16.93	17.57	46.98	71.08	19.41	24.03
EV/FCF Ratio	-	7.14	37.85	331.63	-	123.73
Debt / Equity Ratio	-	1.35	1.50	1.45	1.08	0.90
Debt / EBITDA Ratio	-	3.81	6.23	7.18	3.78	3.22
Debt / FCF Ratio	-	3.21	16.81	142.90	-	25.16
Net Debt / Equity Ratio	-	1.21	1.40	1.31	0.86	0.76
Net Debt / EBITDA Ratio	-	4.06	8.55	10.51	3.69	3.43
Net Debt / FCF Ratio	-	2.88	15.66	129.15	-13.40	21.13
Asset Turnover	-	0.68	0.62	0.55	1.33	1.18
Inventory Turnover	-	2.07	1.49	1.00	3.35	3.17
Quick Ratio	-	0.27	0.25	0.42	0.52	0.55
Current Ratio	-	1.17	1.13	0.94	1.13	1.17
Return on Equity (ROE)	-	9.45%	-0.54%	-0.45%	17.08%	15.25%
Return on Assets (ROA)	-	3.70%	1.52%	0.99%	5.11%	5.41%
Return on Invested Capital (ROIC)	9.93%	5.46%	-1.08%	-0.90%	7.65%	8.77%
Return on Capital Employed (ROCE)	-	13.00%	5.60%	3.60%	14.80%	14.20%
Earnings Yield	1.11%	1.65%	-3.07%	-7.63%	5.97%	3.88%
FCF Yield	-	24.43%	4.58%	0.48%	-2.37%	0.97%
Dividend Yield	1.77%	2.12%	-	-	2.17%	1.64%
Payout Ratio	-	-	-	-	31.69%	20.46%
Total Shareholder Return	1.77%	2.12%	-	-	2.17%	1.64%