CPH:GERHSP Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	245	289	314	439	439	417	Upgrade
Market Cap Growth	-40.44%	-7.96%	-28.47%	-	5.11%	-5.52%	Upgrade
Enterprise Value	428	468	572	715	731	728	Upgrade
Last Close Price	67.00	79.00	99.38	138.94	138.94	132.19	Upgrade
PE Ratio	-	-	-	-	17.18	-	Upgrade
PS Ratio	7.10	8.24	9.28	12.65	11.81	9.43	Upgrade
PB Ratio	0.54	0.61	0.73	0.96	0.93	0.93	Upgrade
P/OCF Ratio	154.82	81.16	8416.79	-	25.66	29.04	Upgrade
EV/Sales Ratio	12.43	13.35	16.93	20.61	19.69	16.44	Upgrade
EV/EBIT Ratio	32.86	33.93	48.02	61.27	38.63	31.45	Upgrade
Debt / Equity Ratio	0.46	0.44	0.65	0.62	0.68	0.75	Upgrade
Asset Turnover	0.05	0.05	0.04	0.04	0.04	0.05	Upgrade
Quick Ratio	2.88	2.94	0.77	3.16	1.97	1.70	Upgrade
Current Ratio	2.88	2.94	1.75	3.16	1.97	1.70	Upgrade
Return on Equity (ROE)	-4.21%	-0.23%	-6.71%	-5.15%	3.39%	-10.33%	Upgrade
Return on Assets (ROA)	1.13%	1.16%	0.96%	0.88%	1.39%	1.65%	Upgrade
Return on Capital (ROIC)	1.21%	1.24%	1.03%	0.95%	1.50%	1.77%	Upgrade
Earnings Yield	-7.57%	-1.28%	-8.25%	-4.08%	5.82%	-11.63%	Upgrade
Buyback Yield / Dilution	-22.83%	-20.00%	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.