Glunz & Jensen Holding A/S (CPH:GJ)
Denmark · Delayed Price · Currency is DKK 85.50
0.00 (0.00%)
Jul 23, 2026, 4:39 PM CET
Glunz & Jensen Holding Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 143.64 | 131.04 | 143.32 | 147.03 | 136.95 | |
Revenue Growth | 9.62% | -8.57% | -2.53% | 7.36% | -30.00% |
Cost of Revenue | 104.12 | 96.63 | 111.46 | 107.97 | 108.54 |
Gross Profit | 39.52 | 34.41 | 31.86 | 39.07 | 28.4 |
Selling, General & Admin | 22.49 | 23.33 | 22.06 | 20.33 | 21.65 |
Research & Development | 1.01 | 1.48 | 1.24 | 1.8 | 6.64 |
Other Operating Expenses | 0.31 | 1.7 | -0.02 | -0.86 | -4.62 |
Total Operating Expenses | 23.81 | 26.51 | 23.28 | 21.28 | 23.67 |
Operating Income | 15.71 | 7.9 | 8.57 | 17.79 | 4.73 |
Interest Income | 0.43 | 0.27 | 0.6 | 0.59 | 0.59 |
Interest Expense | -4.87 | -4.86 | -5.48 | -3.73 | -4.48 |
Other Non-Operating Income (Expense) | - | - | -0.17 | -0.02 | 0.03 |
Total Non-Operating Income (Expense) | -4.44 | -4.59 | -5.05 | -3.17 | -3.87 |
Pretax Income | 11.27 | 3.31 | 3.52 | 14.62 | 0.86 |
Provision for Income Taxes | 2.79 | 0.48 | 0.61 | 2.49 | 0.01 |
Net Income | 8.48 | 2.83 | 2.91 | 12.13 | 0.86 |
Net Income to Common | 8.48 | 2.83 | 2.91 | 12.13 | 0.86 |
Net Income Growth | 199.36% | -2.68% | -75.99% | 1318.71% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 4.70 | 1.60 | 1.60 | 6.70 | 0.50 |
EPS (Diluted) | 4.70 | 1.60 | 1.60 | 6.70 | 0.50 |
EPS Growth | 193.75% | 0% | -76.12% | 1240.00% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | 4.3 | 5.41 | 13.23 | 22.56 | 15.32 |
Free Cash Flow Growth | -20.52% | -59.10% | -41.38% | 47.27% | - |
Free Cash Flow Per Share | 2.36 | 2.97 | 7.26 | 12.39 | 8.41 |
Gross Margin | 27.51% | 26.26% | 22.23% | 26.57% | 20.74% |
Operating Margin | 10.94% | 6.03% | 5.98% | 12.10% | 3.46% |
Profit Margin | 5.91% | 2.16% | 2.03% | 8.25% | 0.62% |
FCF Margin | 2.99% | 4.13% | 9.23% | 15.35% | 11.19% |
EBITDA | 17.26 | 9.49 | 10.82 | 23.9 | 19.61 |
EBITDA Margin | 12.01% | 7.24% | 7.55% | 16.25% | 14.32% |
EBIT | 15.71 | 7.9 | 8.57 | 17.79 | 4.73 |
EBIT Margin | 10.94% | 6.03% | 5.98% | 12.10% | 3.46% |
Effective Tax Rate | 24.74% | 14.43% | 17.32% | 17.04% | 1.04% |