Glunz & Jensen Holding A/S (CPH:GJ)
Denmark · Delayed Price · Currency is DKK 78.00
0.00 (0.00%)
Sep 4, 2026, 2:03 PM CET
Glunz & Jensen Holding Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
| 136.14 | 143.64 | 131.04 | 143.32 | 138.67 | 147.03 | |
Revenue Growth | -3.20% | 9.62% | -8.57% | 3.35% | -5.68% | 7.36% |
Cost of Revenue | 98.02 | 104.12 | 96.63 | 111.46 | 101.75 | 107.97 |
Gross Profit | 38.12 | 39.52 | 34.41 | 31.86 | 36.92 | 39.07 |
Selling, General & Admin | 22.59 | 22.49 | 23.33 | 22.06 | 21.32 | 20.33 |
Research & Development | 0.81 | 1.01 | 1.48 | 1.24 | 1.49 | 1.8 |
Other Operating Expenses | -0.2 | -0 | -0.01 | -0.02 | -0 | -0.01 |
Operating Expenses | 23.2 | 23.5 | 24.8 | 23.29 | 22.8 | 22.13 |
Operating Income | 14.92 | 16.02 | 9.61 | 8.57 | 14.12 | 16.94 |
Interest Expense | -3.67 | -3.87 | -4.28 | -4.52 | -2.78 | -2.49 |
Interest & Investment Income | 0.44 | 0.24 | 0.23 | 0.48 | 0.68 | 0.05 |
Earnings From Equity Investments | - | - | - | -0.17 | 0.05 | -0.02 |
Currency Exchange Gain (Loss) | -0.32 | -0.32 | -0.25 | -0.17 | -0.04 | -0.31 |
Other Non Operating Income (Expenses) | -0.49 | -0.49 | -0.29 | -0.66 | -0.28 | -0.4 |
EBT Excluding Unusual Items | 10.88 | 11.58 | 5.02 | 3.52 | 11.76 | 13.77 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.09 | 0 | 0.01 | 0.04 |
Asset Writedown | -0.35 | -0.35 | -1.8 | - | 6 | - |
Legal Settlements | - | - | - | - | - | 1.16 |
Other Unusual Items | - | - | - | - | - | -0.35 |
Pretax Income | 10.57 | 11.27 | 3.31 | 3.52 | 17.76 | 14.62 |
Income Tax Expense | 2.59 | 2.79 | 0.48 | 0.61 | 3.74 | 2.49 |
Net Income | 7.98 | 8.48 | 2.83 | 2.91 | 14.02 | 12.13 |
Net Income to Common | 7.98 | 8.48 | 2.83 | 2.91 | 14.02 | 12.13 |
Net Income Growth | 16.83% | 199.36% | -2.68% | -79.23% | 15.61% | 1318.71% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 4.38 | 4.66 | 1.56 | 1.60 | 7.70 | 6.66 |
EPS (Diluted) | 4.38 | 4.66 | 1.56 | 1.60 | 7.70 | 6.66 |
EPS Growth | 16.83% | 199.36% | -2.68% | -79.23% | 15.60% | 1318.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2 | 4.3 | 5.41 | 13.23 | -7.26 | 22.56 |
Free Cash Flow Per Share | 1.10 | 2.36 | 2.97 | 7.26 | -3.99 | 12.39 |
Gross Margin | 28.00% | 27.51% | 26.26% | 22.23% | 26.62% | 26.57% |
Operating Margin | 10.96% | 11.16% | 7.34% | 5.98% | 10.18% | 11.52% |
Profit Margin | 5.87% | 5.91% | 2.16% | 2.03% | 10.11% | 8.25% |
Free Cash Flow Margin | 1.47% | 2.99% | 4.13% | 9.23% | -5.24% | 15.35% |
EBITDA | 15.94 | 17.04 | 10.65 | 9.5 | 15.93 | 19.72 |
EBITDA Margin | 11.71% | 11.86% | 8.13% | 6.63% | 11.49% | 13.41% |
D&A For EBITDA | 1.01 | 1.01 | 1.04 | 0.93 | 1.81 | 2.78 |
EBIT | 14.92 | 16.02 | 9.61 | 8.57 | 14.12 | 16.94 |
EBIT Margin | 10.96% | 11.16% | 7.34% | 5.98% | 10.18% | 11.52% |
Effective Tax Rate | 24.49% | 24.74% | 14.43% | 17.32% | 21.06% | 17.04% |