H+H International A/S (CPH:HH)
Denmark · Delayed Price · Currency is DKK 98.00
+1.90 (1.98%)
At close: Nov 26, 2025
H+H International Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,781 | 2,747 | 2,672 | 3,604 | 3,020 | 2,654 | Upgrade | |
Revenue Growth (YoY) | 3.04% | 2.81% | -25.86% | 19.34% | 13.79% | -6.55% | Upgrade |
Cost of Revenue | 2,137 | 2,168 | 2,108 | 2,584 | 2,115 | 1,818 | Upgrade |
Gross Profit | 644 | 579 | 564 | 1,020 | 905 | 836 | Upgrade |
Selling, General & Admin | 331 | 333 | 346 | 393 | 331 | 322 | Upgrade |
Other Operating Expenses | 6 | - | -3 | -11 | -8 | -8 | Upgrade |
Operating Expenses | 519 | 520 | 530 | 584 | 506 | 503 | Upgrade |
Operating Income | 125 | 59 | 34 | 436 | 399 | 333 | Upgrade |
Interest Expense | -72 | -99 | -66 | -15 | -18 | -16 | Upgrade |
Interest & Investment Income | 32 | 39 | 24 | 5 | 3 | 2 | Upgrade |
Currency Exchange Gain (Loss) | -1 | -1 | -2 | -1 | 1 | -4 | Upgrade |
Other Non Operating Income (Expenses) | -7 | -7 | -9 | -3 | -5 | -4 | Upgrade |
EBT Excluding Unusual Items | 77 | -9 | -19 | 422 | 380 | 311 | Upgrade |
Merger & Restructuring Charges | -110 | -68 | -133 | -42 | -24 | - | Upgrade |
Impairment of Goodwill | -250 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 2 | 2 | 23 | 8 | 7 | -4 | Upgrade |
Asset Writedown | -322 | - | -101 | 10 | - | - | Upgrade |
Other Unusual Items | 156 | 46 | -53 | - | -7 | - | Upgrade |
Pretax Income | -447 | -29 | -283 | 398 | 356 | 307 | Upgrade |
Income Tax Expense | 100 | 21 | -37 | 81 | 35 | 56 | Upgrade |
Earnings From Continuing Operations | -547 | -50 | -246 | 317 | 321 | 251 | Upgrade |
Net Income to Company | -547 | -50 | -246 | 317 | 321 | 251 | Upgrade |
Minority Interest in Earnings | - | -3 | -2 | -14 | -11 | -10 | Upgrade |
Net Income | -547 | -53 | -248 | 303 | 310 | 241 | Upgrade |
Net Income to Common | -547 | -53 | -248 | 303 | 310 | 241 | Upgrade |
Net Income Growth | - | - | - | -2.26% | 28.63% | 61.75% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 16 | 17 | 16 | 17 | 18 | 18 | Upgrade |
Shares Change (YoY) | -0.80% | 0.70% | -5.91% | -2.67% | -0.02% | 0.00% | Upgrade |
EPS (Basic) | -33.58 | -3.24 | -15.19 | 17.53 | 17.51 | 13.47 | Upgrade |
EPS (Diluted) | -33.58 | -3.24 | -15.19 | 17.40 | 17.30 | 13.47 | Upgrade |
EPS Growth | - | - | - | 0.58% | 28.47% | 62.24% | Upgrade |
Free Cash Flow | -78 | 21 | -374 | 50 | 257 | 291 | Upgrade |
Free Cash Flow Per Share | -4.79 | 1.27 | -22.82 | 2.87 | 14.36 | 16.26 | Upgrade |
Gross Margin | 23.16% | 21.08% | 21.11% | 28.30% | 29.97% | 31.50% | Upgrade |
Operating Margin | 4.50% | 2.15% | 1.27% | 12.10% | 13.21% | 12.55% | Upgrade |
Profit Margin | -19.67% | -1.93% | -9.28% | 8.41% | 10.27% | 9.08% | Upgrade |
Free Cash Flow Margin | -2.80% | 0.76% | -14.00% | 1.39% | 8.51% | 10.96% | Upgrade |
EBITDA | 281 | 220 | 192 | 612 | 560 | 503 | Upgrade |
EBITDA Margin | 10.10% | 8.01% | 7.19% | 16.98% | 18.54% | 18.95% | Upgrade |
D&A For EBITDA | 156 | 161 | 158 | 176 | 161 | 170 | Upgrade |
EBIT | 125 | 59 | 34 | 436 | 399 | 333 | Upgrade |
EBIT Margin | 4.50% | 2.15% | 1.27% | 12.10% | 13.21% | 12.55% | Upgrade |
Effective Tax Rate | - | - | - | 20.35% | 9.83% | 18.24% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.