H+H International A/S (CPH:HH)
Denmark
· Delayed Price · Currency is DKK 128.20
-1.00 (-0.77%)
Jun 6, 2025, 4:59 PM CET
H+H International Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,778 | 2,747 | 2,672 | 3,604 | 3,020 | 2,654 | Upgrade
|
| Revenue Growth (YoY) | 3.85% | 2.81% | -25.86% | 19.34% | 13.79% | -6.55% | Upgrade
|
| Cost of Revenue | 2,162 | 2,168 | 2,108 | 2,584 | 2,115 | 1,818 | Upgrade
|
| Gross Profit | 616 | 579 | 564 | 1,020 | 905 | 836 | Upgrade
|
| Selling, General & Admin | 332 | 333 | 346 | 393 | 331 | 322 | Upgrade
|
| Other Operating Expenses | - | - | -3 | -11 | -8 | -8 | Upgrade
|
| Operating Expenses | 520 | 520 | 530 | 584 | 506 | 503 | Upgrade
|
| Operating Income | 96 | 59 | 34 | 436 | 399 | 333 | Upgrade
|
| Interest Expense | -105 | -99 | -66 | -15 | -18 | -16 | Upgrade
|
| Interest & Investment Income | 46 | 39 | 24 | 5 | 3 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -1 | -2 | -1 | 1 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -7 | -9 | -3 | -5 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 29 | -9 | -19 | 422 | 380 | 311 | Upgrade
|
| Merger & Restructuring Charges | -68 | -68 | -133 | -42 | -24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | 23 | 8 | 7 | -4 | Upgrade
|
| Asset Writedown | - | - | -101 | 10 | - | - | Upgrade
|
| Other Unusual Items | 175 | 46 | -53 | - | -7 | - | Upgrade
|
| Pretax Income | 138 | -29 | -283 | 398 | 356 | 307 | Upgrade
|
| Income Tax Expense | 70 | 21 | -37 | 81 | 35 | 56 | Upgrade
|
| Earnings From Continuing Operations | 68 | -50 | -246 | 317 | 321 | 251 | Upgrade
|
| Net Income to Company | 68 | -50 | -246 | 317 | 321 | 251 | Upgrade
|
| Minority Interest in Earnings | -4 | -3 | -2 | -14 | -11 | -10 | Upgrade
|
| Net Income | 64 | -53 | -248 | 303 | 310 | 241 | Upgrade
|
| Net Income to Common | 64 | -53 | -248 | 303 | 310 | 241 | Upgrade
|
| Net Income Growth | - | - | - | -2.26% | 28.63% | 61.75% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 16 | 17 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 17 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 4.05% | 0.70% | -5.91% | -2.67% | -0.02% | 0.00% | Upgrade
|
| EPS (Basic) | 3.87 | -3.24 | -15.19 | 17.53 | 17.51 | 13.47 | Upgrade
|
| EPS (Diluted) | 3.84 | -3.24 | -15.19 | 17.40 | 17.30 | 13.47 | Upgrade
|
| EPS Growth | - | - | - | 0.58% | 28.47% | 62.24% | Upgrade
|
| Free Cash Flow | 41 | 21 | -374 | 50 | 257 | 291 | Upgrade
|
| Free Cash Flow Per Share | 2.46 | 1.27 | -22.82 | 2.87 | 14.36 | 16.26 | Upgrade
|
| Gross Margin | 22.17% | 21.08% | 21.11% | 28.30% | 29.97% | 31.50% | Upgrade
|
| Operating Margin | 3.46% | 2.15% | 1.27% | 12.10% | 13.21% | 12.55% | Upgrade
|
| Profit Margin | 2.30% | -1.93% | -9.28% | 8.41% | 10.27% | 9.08% | Upgrade
|
| Free Cash Flow Margin | 1.48% | 0.76% | -14.00% | 1.39% | 8.51% | 10.96% | Upgrade
|
| EBITDA | 258 | 220 | 192 | 612 | 560 | 503 | Upgrade
|
| EBITDA Margin | 9.29% | 8.01% | 7.19% | 16.98% | 18.54% | 18.95% | Upgrade
|
| D&A For EBITDA | 162 | 161 | 158 | 176 | 161 | 170 | Upgrade
|
| EBIT | 96 | 59 | 34 | 436 | 399 | 333 | Upgrade
|
| EBIT Margin | 3.46% | 2.15% | 1.27% | 12.10% | 13.21% | 12.55% | Upgrade
|
| Effective Tax Rate | 50.72% | - | - | 20.35% | 9.83% | 18.24% | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.