H. Lundbeck A/S (CPH:HLUN.B)
Denmark · Delayed Price · Currency is DKK 42.12
+0.44 (1.06%)
At close: Jan 30, 2026
H. Lundbeck Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 24,078 | 22,004 | 19,912 | 18,246 | 16,299 | 17,672 | |
Revenue Growth (YoY) | 12.30% | 10.51% | 9.13% | 11.95% | -7.77% | 3.73% |
Cost of Revenue | 4,092 | 4,230 | 4,158 | 3,951 | 3,611 | 4,119 |
Gross Profit | 19,986 | 17,774 | 15,754 | 14,295 | 12,688 | 13,553 |
Selling, General & Admin | 9,291 | 9,433 | 8,706 | 7,689 | 6,625 | 6,912 |
Research & Development | 4,556 | 3,954 | 3,457 | 3,754 | 3,820 | 3,753 |
Operating Expenses | 13,847 | 13,387 | 12,163 | 11,443 | 10,445 | 10,665 |
Operating Income | 6,139 | 4,387 | 3,591 | 2,852 | 2,243 | 2,888 |
Interest Expense | -490 | -113 | -54 | -103 | -153 | -181 |
Interest & Investment Income | 218 | 218 | 86 | 22 | 7 | 6 |
Currency Exchange Gain (Loss) | -356 | -14 | -164 | -30 | -31 | 76 |
Other Non Operating Income (Expenses) | -41 | -41 | -43 | -62 | -61 | -68 |
EBT Excluding Unusual Items | 5,470 | 4,437 | 3,416 | 2,679 | 2,005 | 2,721 |
Merger & Restructuring Charges | -805 | -420 | - | - | -233 | -59 |
Gain (Loss) on Sale of Investments | 378 | 378 | -21 | 24 | -58 | 80 |
Asset Writedown | - | -547 | -312 | - | - | -839 |
Legal Settlements | -150 | -150 | -69 | - | - | - |
Other Unusual Items | -86 | 21 | -21 | -229 | -133 | 3 |
Pretax Income | 4,807 | 3,719 | 2,993 | 2,474 | 1,581 | 1,906 |
Income Tax Expense | 998 | 576 | 703 | 558 | 263 | 325 |
Net Income | 3,809 | 3,143 | 2,290 | 1,916 | 1,318 | 1,581 |
Net Income to Common | 3,809 | 3,143 | 2,290 | 1,916 | 1,318 | 1,581 |
Net Income Growth | 41.76% | 37.25% | 19.52% | 45.37% | -16.63% | -31.65% |
Shares Outstanding (Basic) | 992 | 991 | 992 | 993 | 993 | 994 |
Shares Outstanding (Diluted) | 992 | 991 | 992 | 993 | 993 | 994 |
Shares Change (YoY) | 0.02% | -0.08% | -0.06% | -0.04% | -0.04% | 0.01% |
EPS (Basic) | 3.84 | 3.17 | 2.31 | 1.93 | 1.33 | 1.59 |
EPS (Diluted) | 3.84 | 3.17 | 2.31 | 1.93 | 1.33 | 1.59 |
EPS Growth | 41.73% | 37.35% | 19.60% | 45.44% | -16.61% | -31.65% |
Free Cash Flow | 2,835 | 2,818 | 3,803 | 3,148 | 1,862 | 3,473 |
Free Cash Flow Per Share | 2.86 | 2.84 | 3.83 | 3.17 | 1.88 | 3.50 |
Dividend Per Share | 0.950 | 0.950 | 0.700 | 0.580 | 0.400 | 0.500 |
Dividend Growth | 35.71% | 35.71% | 20.69% | 45.00% | -20.00% | -39.02% |
Gross Margin | 83.00% | 80.78% | 79.12% | 78.35% | 77.84% | 76.69% |
Operating Margin | 25.50% | 19.94% | 18.03% | 15.63% | 13.76% | 16.34% |
Profit Margin | 15.82% | 14.28% | 11.50% | 10.50% | 8.09% | 8.95% |
Free Cash Flow Margin | 11.77% | 12.81% | 19.10% | 17.25% | 11.42% | 19.65% |
EBITDA | 7,831 | 6,174 | 5,513 | 4,570 | 3,867 | 4,796 |
EBITDA Margin | 32.52% | 28.06% | 27.69% | 25.05% | 23.72% | 27.14% |
D&A For EBITDA | 1,692 | 1,787 | 1,922 | 1,718 | 1,624 | 1,908 |
EBIT | 6,139 | 4,387 | 3,591 | 2,852 | 2,243 | 2,888 |
EBIT Margin | 25.50% | 19.94% | 18.03% | 15.63% | 13.76% | 16.34% |
Effective Tax Rate | 20.76% | 15.49% | 23.49% | 22.55% | 16.63% | 17.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.