H. Lundbeck Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36,081	41,398	39,416	31,719	25,433	-
Market Cap Growth	-5.25%	5.03%	24.27%	24.72%	-	-
Enterprise Value	44,302	50,327	35,282	31,617	28,307	-
Last Close Price	37.14	43.16	40.30	31.28	24.41	-
PE Ratio	11.54	12.97	12.54	13.85	13.27	-
Forward PE	6.07	7.35	7.96	7.25	9.79	-
PS Ratio	1.46	1.68	1.79	1.59	1.39	-
PB Ratio	1.45	1.66	1.58	1.44	1.22	-
P/TBV Ratio	-	-	-	23.44	-	-
P/FCF Ratio	7.32	8.40	13.99	8.34	8.08	-
P/OCF Ratio	6.58	7.55	11.85	7.77	7.23	-
PEG Ratio	-	1.56	0.62	0.49	25.66	-
EV/Sales Ratio	1.80	2.04	1.60	1.59	1.55	-
EV/EBITDA Ratio	5.72	6.57	5.86	5.74	6.19	-
EV/EBIT Ratio	7.53	8.56	8.33	8.81	9.93	-
EV/FCF Ratio	8.99	10.21	12.52	8.31	8.99	-
Debt / Equity Ratio	0.47	0.47	0.67	0.19	0.27	0.29
Debt / EBITDA Ratio	1.50	1.50	2.73	0.74	1.20	1.35
Debt / FCF Ratio	2.37	2.37	5.92	1.09	1.77	2.86
Net Debt / Equity Ratio	0.33	0.33	0.48	-0.04	0.10	0.17
Net Debt / EBITDA Ratio	1.07	1.07	2.00	-0.16	0.44	0.79
Net Debt / FCF Ratio	1.67	1.67	4.27	-0.23	0.65	1.63
Asset Turnover	0.45	0.45	0.46	0.53	0.51	0.46
Inventory Turnover	1.01	1.01	1.01	0.98	1.12	1.39
Quick Ratio	0.90	0.90	1.01	1.08	0.87	0.59
Current Ratio	1.44	1.44	1.52	1.66	1.39	0.98
Return on Equity (ROE)	12.79%	12.79%	13.36%	10.70%	9.81%	7.48%
Return on Assets (ROA)	6.70%	6.70%	5.57%	6.00%	4.94%	3.97%
Return on Invested Capital (ROIC)	12.45%	11.93%	12.30%	12.49%	10.01%	8.85%
Return on Capital Employed (ROCE)	13.60%	13.60%	8.60%	12.20%	9.70%	8.70%
Earnings Yield	8.85%	7.71%	7.97%	7.22%	7.53%	-
FCF Yield	13.66%	11.90%	7.15%	11.99%	12.38%	-
Dividend Yield	3.03%	2.67%	2.36%	2.24%	2.38%	-
Payout Ratio	29.54%	29.54%	22.08%	25.15%	20.72%	37.71%
Buyback Yield / Dilution	-0.06%	-0.06%	0.08%	0.06%	0.04%	0.04%
Total Shareholder Return	2.97%	2.60%	2.44%	2.30%	2.42%	0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.