ISS A/S (CPH:ISS)
287.40
-5.00 (-1.71%)
Jul 31, 2026, 4:59 PM CET
ISS A/S Balance Sheet
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,729 | 6,829 | 6,093 | 5,214 | 3,428 |
Cash & Short-Term Investments | 1,729 | 6,829 | 6,093 | 5,214 | 3,428 |
Cash Growth | -74.68% | 12.08% | 16.86% | 52.10% | 25.02% |
Accounts Receivable | 12,872 | 12,449 | 11,354 | 10,996 | 10,406 |
Other Receivables | 1,738 | 1,841 | 1,754 | 1,868 | 1,767 |
Total Trade Receivables | 14,610 | 14,290 | 13,108 | 12,864 | 12,173 |
Inventory | 245 | 251 | 239 | 231 | 177 |
Other Current Assets | - | - | 698 | 32 | 515 |
Total Current Assets | 16,584 | 21,370 | 20,138 | 18,341 | 16,293 |
Net Property, Plant & Equipment | 3,349 | 3,422 | 3,126 | 3,320 | 3,376 |
Other Intangible Assets | 24,208 | 24,359 | 23,272 | 23,920 | 22,739 |
Long-Term Investments | 187 | - | - | - | - |
Other Long-Term Assets | 822 | 885 | 1,157 | 1,424 | 1,247 |
Total Assets | 45,601 | 50,641 | 47,693 | 47,005 | 43,655 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6,955 | 7,387 | 7,259 | 6,952 | 5,657 |
Current Portion of Long-Term Debt | 5,315 | 4,757 | 3,292 | 855 | 888 |
Other Current Liabilities | 10,471 | 10,156 | 10,351 | 9,610 | 10,145 |
Total Current Liabilities | 22,741 | 22,300 | 20,902 | 17,417 | 16,690 |
Long-Term Debt | 9,762 | 13,584 | 13,427 | 15,945 | 16,094 |
Other Long-Term Liabilities | 2,558 | 2,844 | 2,842 | 2,828 | 3,082 |
Total Long-Term Liabilities | 12,320 | 16,428 | 16,269 | 18,773 | 19,176 |
Total Liabilities | 35,061 | 38,728 | 37,171 | 36,190 | 35,866 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Common Shareholders' Equity | 9,776 | 11,143 | 9,893 | 10,156 | 7,583 |
Minority Interest | 764 | 770 | 629 | 659 | 206 |
Shareholders' Equity | 10,540 | 11,913 | 10,522 | 10,815 | 7,789 |
Total Liabilities & Equity | 45,601 | 50,641 | 47,693 | 47,005 | 43,655 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 15,077 | 18,341 | 16,719 | 16,800 | 16,982 |
Net Cash (Debt) | -13,348 | -11,512 | -10,626 | -11,586 | -13,554 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -79.04 | -62.78 | -56.53 | -61.88 | -72.87 |
Book Value | 9,776 | 11,143 | 9,893 | 10,156 | 7,583 |
Book Value Per Share | 57.89 | 60.77 | 52.64 | 54.24 | 40.77 |
Tangible Book Value | -14,432 | -13,216 | -13,379 | -13,764 | -15,156 |
Tangible Book Value Per Share | -85.46 | -72.08 | -71.18 | -73.51 | -81.48 |