Københavns Lufthavne A/S (CPH:KBHL)
Denmark flag Denmark · Delayed Price · Currency is DKK
6,580.00
0.00 (0.00%)
May 14, 2025, 4:53 PM CET

Københavns Lufthavne Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
5,1095,0704,0613,5321,7611,576
Upgrade
Revenue Growth (YoY)
19.99%24.85%14.98%100.57%11.76%-63.74%
Upgrade
Cost of Revenue
1,8301,7781,6631,4361,0971,231
Upgrade
Gross Profit
3,2793,2922,3982,096664345
Upgrade
Selling, General & Admin
735718718710424350.1
Upgrade
Other Operating Expenses
-4-2-5-9--355.1
Upgrade
Operating Expenses
1,6781,6831,7191,6851,436910.9
Upgrade
Operating Income
1,6011,609679411-772-565.9
Upgrade
Interest Expense
-231-246-263-150-141-104.1
Upgrade
Interest & Investment Income
5558-4.1
Upgrade
Earnings From Equity Investments
-14-13-93-4-0.4
Upgrade
Currency Exchange Gain (Loss)
--4242
Upgrade
Other Non Operating Income (Expenses)
-16-16-18-20-19-15.8
Upgrade
EBT Excluding Unusual Items
1,3451,339398254-932-680.1
Upgrade
Merger & Restructuring Charges
------151.3
Upgrade
Gain (Loss) on Sale of Investments
-----0.7
Upgrade
Gain (Loss) on Sale of Assets
---362.5
Upgrade
Other Unusual Items
----260-
Upgrade
Pretax Income
1,3451,339398257-666-828.2
Upgrade
Income Tax Expense
30129911250-149-190.1
Upgrade
Earnings From Continuing Operations
1,0441,040286207-517-638.1
Upgrade
Minority Interest in Earnings
-24-24-22-16-10-
Upgrade
Net Income
1,0201,016264191-527-638.1
Upgrade
Net Income to Common
1,0201,016264191-527-638.1
Upgrade
Net Income Growth
163.57%284.85%38.22%---
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
EPS (Basic)
128.33129.4633.6424.34-67.15-81.31
Upgrade
EPS (Diluted)
128.33129.4633.6424.34-67.15-81.31
Upgrade
EPS Growth
145.05%284.85%38.22%---
Upgrade
Free Cash Flow
750614123771-701-1,259
Upgrade
Free Cash Flow Per Share
94.3678.2415.6798.24-89.32-160.38
Upgrade
Dividend Per Share
25.48025.480----
Upgrade
Gross Margin
64.18%64.93%59.05%59.34%37.71%21.89%
Upgrade
Operating Margin
31.34%31.74%16.72%11.64%-43.84%-35.91%
Upgrade
Profit Margin
19.96%20.04%6.50%5.41%-29.93%-40.50%
Upgrade
Free Cash Flow Margin
14.68%12.11%3.03%21.83%-39.81%-79.88%
Upgrade
EBITDA
2,4942,5181,6251,324143233
Upgrade
EBITDA Margin
48.82%49.66%40.02%37.49%8.12%14.79%
Upgrade
D&A For EBITDA
893.25909946913915798.9
Upgrade
EBIT
1,6011,609679411-772-565.9
Upgrade
EBIT Margin
31.34%31.74%16.72%11.64%-43.84%-35.91%
Upgrade
Effective Tax Rate
22.38%22.33%28.14%19.45%--
Upgrade
Revenue as Reported
5,1095,0704,0613,5321,7611,576
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.