Københavns Lufthavne A/S (CPH:KBHL)
5,460.00
+40.00 (0.74%)
Aug 21, 2026, 4:52 PM CET
Københavns Lufthavne Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,537 | 53,838 | 48,030 | 36,415 | 46,774 | 45,990 | |
Market Cap Growth | -18.37% | 12.09% | 31.90% | -22.15% | 1.71% | 8.92% |
Enterprise Value | 52,361 | 63,348 | 57,987 | 46,523 | 57,598 | 57,017 |
Last Close Price | 5420.00 | 6860.00 | 6095.86 | 4621.70 | 5936.49 | 5836.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 33.30 | 44.31 | 47.27 | 137.94 | 244.89 | - |
PS Ratio | 7.40 | 9.75 | 9.47 | 8.97 | 13.24 | 26.12 |
PB Ratio | 6.89 | 9.77 | 10.88 | 10.59 | 14.02 | 14.38 |
P/TBV Ratio | 8.16 | 11.74 | 13.43 | 14.06 | 18.88 | 20.06 |
P/FCF Ratio | 343.04 | 106.82 | 78.22 | 296.06 | 60.67 | - |
P/OCF Ratio | 18.87 | 23.27 | 25.08 | 26.76 | 28.31 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 9.27 | 11.47 | 11.44 | 11.46 | 16.31 | 32.38 |
EV/EBITDA Ratio | 19.05 | 23.58 | 23.03 | 28.63 | 43.50 | 398.72 |
EV/EBIT Ratio | 27.47 | 34.45 | 36.04 | 68.52 | 140.14 | - |
EV/FCF Ratio | 422.26 | 125.69 | 94.44 | 378.24 | 74.71 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.64 | 1.65 | 2.08 | 2.81 | 2.97 | 3.28 |
Debt / EBITDA Ratio | 3.39 | 3.37 | 3.64 | 5.94 | 7.49 | 73.25 |
Debt / FCF Ratio | 32.46 | 17.97 | 14.95 | 78.54 | 12.86 | - |
Net Debt / Equity Ratio | 1.62 | 1.64 | 2.07 | 2.80 | 2.94 | 3.25 |
Net Debt / EBITDA Ratio | 3.36 | 3.35 | 3.63 | 5.92 | 7.42 | 72.71 |
Net Debt / FCF Ratio | 32.18 | 17.86 | 14.87 | 78.19 | 12.73 | -14.83 |
Asset Turnover | 0.33 | 0.33 | 0.32 | 0.26 | 0.23 | 0.12 |
Quick Ratio | 0.11 | 0.13 | 0.18 | 0.23 | 0.07 | 0.53 |
Current Ratio | 0.13 | 0.16 | 0.22 | 0.27 | 0.11 | 0.63 |
Return on Equity (ROE) | 25.71% | 25.05% | 26.48% | 8.44% | 6.33% | -17.65% |
Return on Assets (ROA) | 7.06% | 6.84% | 6.36% | 2.76% | 1.68% | -3.26% |
Return on Invested Capital (ROIC) | 9.95% | 10.03% | 9.40% | 3.72% | 2.48% | -5.99% |
Return on Capital Employed (ROCE) | 15.00% | 14.60% | 12.30% | 5.10% | 4.80% | -5.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.32% | 2.26% | 2.11% | 0.73% | 0.41% | -1.15% |
FCF Yield | 0.29% | 0.94% | 1.28% | 0.34% | 1.65% | -1.52% |
Dividend Yield | - | - | 0.42% | - | - | - |
Payout Ratio | - | 16.46% | - | 28.79% | 30.89% | - |
Total Shareholder Return | -0.62% | - | 0.42% | - | - | - |