Københavns Lufthavne A/S (CPH:KBHL)

Københavns Lufthavne Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	43,164	53,838	48,030	36,415	46,774	45,989
Market Cap Growth	-16.92%	12.09%	31.90%	-22.15%	1.71%	8.92%
Enterprise Value	52,988	63,390	57,721	46,619	57,231	57,069
Last Close Price	5500.00	6860.00	6120.00	4640.00	5960.00	5860.00

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	33.79	43.42	46.02	128.89	229.23	-
PS Ratio	7.65	9.75	9.47	8.97	13.24	26.12
PB Ratio	7.55	10.85	12.47	12.77	17.34	18.29
P/TBV Ratio	8.89	11.74	13.43	14.06	18.88	20.06
P/FCF Ratio	149.88	106.82	78.23	296.06	60.67	-
P/OCF Ratio	19.16	23.27	25.08	26.76	28.31	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	9.39	11.48	11.38	11.48	16.20	32.41
EV/EBITDA Ratio	27.67	34.47	35.87	68.66	138.24	-
EV/EBIT Ratio	27.67	34.47	35.87	68.66	138.24	-
EV/FCF Ratio	183.99	125.77	94.01	379.02	74.23	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	1.01	1.07	1.66	2.55	1.27	3.21
Debt / EBITDA Ratio	4.88	4.93	5.70	14.23	23.95	-
Debt / FCF Ratio	32.43	17.97	14.95	78.54	12.86	-
Net Debt / Equity Ratio	1.80	1.82	2.37	3.37	3.64	4.13
Net Debt / EBITDA Ratio	4.84	4.90	5.67	14.17	23.71	-20.55
Net Debt / FCF Ratio	32.16	17.86	14.87	78.19	12.73	-14.83
Asset Turnover	0.32	0.33	0.32	0.26	0.23	0.12
Quick Ratio	0.10	0.13	0.18	0.23	0.07	0.53
Current Ratio	0.13	0.16	0.22	0.27	0.11	0.63
Return on Equity (ROE)	23.47%	25.05%	26.48%	8.44%	6.34%	-17.65%
Return on Assets (ROA)	8.35%	8.38%	7.90%	3.17%	2.18%	-2.65%
Return on Invested Capital (ROIC)	9.96%	10.03%	9.40%	3.72%	2.49%	-3.04%
Return on Capital Employed (ROCE)	15.08%	14.35%	12.19%	6.20%	3.62%	-3.69%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	2.98%	2.30%	2.17%	0.78%	0.44%	-
FCF Yield	0.67%	0.94%	1.28%	0.34%	1.65%	-
Dividend Yield	-	0.37%	0.00%	0.21%	0.13%	0.00%
Payout Ratio	15.54%	16.46%	0.00%	28.79%	30.89%	0.00%
Buyback Yield / Dilution	-0.62%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	-0.62%	0.37%	0.00%	0.21%	0.13%	0.00%

Data Source: Fiscal.ai Last updated: May 13, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 30, 2026

Data Sources Report a data error