Møns Bank A/S (CPH: MNBA)
Denmark
· Delayed Price · Currency is DKK 220.00
-2.00 (-0.90%)
Dec 20, 2024, 3:35 PM CET
Møns Bank Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | - | 169.33 | 78.77 | 64.92 | 74.41 | 86.5 | Upgrade
|
| Interest Income on Investments | - | 4.86 | 4.97 | 2.7 | 2.58 | 2.76 | Upgrade
|
| Total Interest Income | - | 174.19 | 83.75 | 67.62 | 76.99 | 89.26 | Upgrade
|
| Interest Paid on Deposits | - | 17.62 | -10.13 | -10.84 | -7.71 | 3.44 | Upgrade
|
| Net Interest Income | 166.82 | 156.58 | 93.88 | 78.46 | 84.7 | 85.82 | Upgrade
|
| Net Interest Income Growth (YoY) | 26.84% | 66.79% | 19.65% | -7.37% | -1.30% | -0.88% | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0 | 2.41 | 0.65 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.24 | 24.24 | 9.29 | 9.79 | 9.8 | 11.75 | Upgrade
|
| Other Non-Interest Income | 83.9 | 83.98 | 98.36 | 86.41 | 77.55 | 68.01 | Upgrade
|
| Total Non-Interest Income | 108.22 | 108.29 | 107.65 | 98.61 | 88.01 | 79.76 | Upgrade
|
| Non-Interest Income Growth (YoY) | 0.46% | 0.59% | 9.17% | 12.04% | 10.34% | 20.58% | Upgrade
|
| Revenues Before Loan Losses | 275.04 | 264.87 | 201.53 | 177.07 | 172.71 | 165.58 | Upgrade
|
| Provision for Loan Losses | 9.89 | 2.82 | 5.31 | -10.71 | 13.89 | 10.11 | Upgrade
|
| Revenue | 265.15 | 262.05 | 196.22 | 187.78 | 158.82 | 155.46 | Upgrade
|
| Revenue Growth (YoY) | 8.96% | 33.55% | 4.49% | 18.24% | 2.16% | 3.27% | Upgrade
|
| Occupancy Expenses | 4.45 | 4.41 | 3.83 | 3.53 | 4.33 | 3.75 | Upgrade
|
| Selling, General & Administrative | 154.25 | 143.1 | 133.89 | 126.84 | 117.95 | 112.54 | Upgrade
|
| Other Non-Interest Expense | -13.1 | 0.11 | 0.14 | 0.05 | 0.05 | 0.24 | Upgrade
|
| Total Non-Interest Expense | 145.6 | 147.62 | 137.85 | 130.42 | 122.33 | 116.53 | Upgrade
|
| EBT Excluding Unusual Items | 119.55 | 114.43 | 58.37 | 57.36 | 36.49 | 38.93 | Upgrade
|
| Asset Writedown | - | - | - | -0.15 | -1.2 | - | Upgrade
|
| Pretax Income | 119.55 | 114.43 | 58.37 | 57.21 | 35.29 | 38.93 | Upgrade
|
| Income Tax Expense | 27.83 | 26.32 | 11.07 | 10.77 | 6.85 | 4.86 | Upgrade
|
| Net Income | 91.72 | 88.11 | 47.3 | 46.45 | 28.43 | 34.07 | Upgrade
|
| Net Income to Common | 91.72 | 88.11 | 47.3 | 46.45 | 28.43 | 34.07 | Upgrade
|
| Net Income Growth | 14.84% | 86.28% | 1.83% | 63.37% | -16.54% | 11.03% | Upgrade
|
| Basic Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Diluted Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | - | -0.31% | 0.10% | -0.01% | -0.09% | 8.42% | Upgrade
|
| EPS (Basic) | 45.86 | 44.10 | 23.60 | 23.20 | 14.20 | 17.00 | Upgrade
|
| EPS (Diluted) | 45.86 | 44.10 | 23.60 | 23.20 | 14.20 | 17.00 | Upgrade
|
| EPS Growth | 14.84% | 86.86% | 1.72% | 63.38% | -16.47% | 2.41% | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 2.000 | 2.000 | - | 2.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 0% | - | - | 0% | Upgrade
|
| Effective Tax Rate | 23.28% | 23.00% | 18.96% | 18.82% | 19.42% | 12.49% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.