Monsenso A/S (CPH:MONSO)
Denmark · Delayed Price · Currency is DKK 0.2900
+0.0640 (28.32%)
Jul 28, 2026, 4:59 PM CET
Monsenso Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.91 | 11.17 | 9.62 | 6.21 | 7.14 | |
Revenue Growth | -20.22% | 16.01% | 54.90% | -13.02% | -21.19% |
Cost of Revenue | 5.3 | 6.18 | 5.09 | 3.01 | 2.44 |
Gross Profit | 3.6 | 4.98 | 4.53 | 3.2 | 4.7 |
Selling, General & Admin | 5.17 | 5.35 | 4.69 | 6.99 | 9.32 |
Research & Development | 6.18 | 6.34 | 5.65 | 5.03 | 4.4 |
Other Operating Expenses | -0.16 | -0.23 | - | - | - |
Operating Expenses | 11.19 | 11.46 | 10.33 | 12.02 | 13.72 |
Operating Income | -7.58 | -6.48 | -5.8 | -8.82 | -9.02 |
Interest Expense | -0.12 | -0.03 | -0.11 | -0.14 | -0.32 |
Interest & Investment Income | 0.01 | 0.06 | 0.01 | - | 0 |
EBT Excluding Unusual Items | -7.69 | -6.45 | -5.9 | -8.95 | -9.34 |
Pretax Income | -7.69 | -6.45 | -5.9 | -8.95 | -9.34 |
Income Tax Expense | -0.47 | -0.45 | -0.54 | -1.1 | -1.18 |
Net Income | -7.22 | -6 | -5.36 | -7.85 | -8.15 |
Net Income to Common | -7.22 | -6 | -5.36 | -7.85 | -8.15 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 67 | 50 | 28 | 25 | 14 |
Shares Outstanding (Diluted) | 67 | 50 | 28 | 25 | 14 |
Shares Change | 33.39% | 77.37% | 14.88% | 80.62% | 18.21% |
EPS (Basic) | -0.11 | -0.12 | -0.19 | -0.32 | -0.60 |
EPS (Diluted) | -0.11 | -0.12 | -0.19 | -0.32 | -0.60 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.49 | -7.03 | 2.45 | -3.39 | -4.38 |
Free Cash Flow Per Share | -0.02 | -0.14 | 0.09 | -0.14 | -0.32 |
Gross Margin | 40.45% | 44.63% | 47.08% | 51.54% | 65.81% |
Operating Margin | -85.12% | -58.05% | -60.26% | -141.90% | -126.29% |
Profit Margin | -81.03% | -53.75% | -55.66% | -126.41% | -114.14% |
Free Cash Flow Margin | -16.73% | -62.99% | 25.49% | -54.56% | -61.36% |
EBITDA | -7.44 | -6.34 | -5.61 | -8.19 | -8.12 |
EBITDA Margin | -83.55% | -56.78% | -58.26% | -131.74% | -113.66% |
D&A For EBITDA | 0.14 | 0.14 | 0.19 | 0.63 | 0.9 |
EBIT | -7.58 | -6.48 | -5.8 | -8.82 | -9.02 |
EBIT Margin | -85.12% | -58.05% | -60.26% | -141.90% | -126.29% |