Movinn A/S (CPH:MOVINN)

Movinn Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	88.42	89.52	83.54	73.32	56.09	36
Total Revenue	88.42	89.52	83.54	73.32	56.09	36
Revenue Growth (YoY	4.78%	7.15%	13.94%	30.73%	55.79%	-
Property Expenses	75.36	73.4	69.77	58.82	44.4	29.36
Selling, General & Administrative	-	-	-	-	-	2.07
Depreciation & Amortization	5.41	5.62	5.72	5.25	4.28	2.6
Other Operating Expenses	15.44	14.8	14.1	9.75	5.82	3.92
Total Operating Expenses	96.21	93.82	89.59	73.82	54.5	37.94
Operating Income	-7.79	-4.3	-6.05	-0.49	1.59	-1.94
Interest Expense	-1.14	-1.11	-1	-0.02	-0.1	-0
Interest & Investment Income	-0	0	0.01	0.01	0	0
Other Non-Operating Income	0	-	-	-1.09	-1.13	-0.86
EBT Excluding Unusual Items	-8.93	-5.41	-7.04	-1.6	0.36	-2.8
Gain (Loss) on Sale of Assets	-	-	-	-	0.17	0
Other Unusual Items	-	-	-	-	-3.96	0.14
Pretax Income	-8.93	-5.41	-7.04	-1.6	-3.43	-2.66
Income Tax Expense	-1.65	-0.87	-1.07	0.94	0.24	-0.58
Net Income	-7.28	-4.54	-5.97	-2.54	-3.66	-2.08
Net Income to Common	-7.28	-4.54	-5.97	-2.54	-3.66	-2.08
Basic Shares Outstanding	-	17	17	17	3	14
Diluted Shares Outstanding	-	17	17	17	3	14
Shares Change (YoY)	-	-	-	435.10%	-77.53%	-
EPS (Basic)	-	-0.27	-0.36	-0.15	-1.17	-0.15
EPS (Diluted)	-	-0.27	-0.36	-0.15	-1.17	-0.15
Operating Margin	-8.81%	-4.81%	-7.24%	-0.67%	2.83%	-5.38%
Profit Margin	-8.24%	-5.08%	-7.14%	-3.46%	-6.53%	-5.78%
EBITDA	-3.14	0.54	-0.99	4.24	5.45	0.3
EBITDA Margin	-3.55%	0.60%	-1.19%	5.78%	9.71%	0.83%
D&A For Ebitda	4.65	4.84	5.05	4.73	3.86	2.23
EBIT	-7.79	-4.3	-6.05	-0.49	1.59	-1.94
EBIT Margin	-8.81%	-4.81%	-7.24%	-0.67%	2.83%	-5.38%
Revenue as Reported	-	-	-	73.32	56.26	36.15

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.