Movinn A/S (CPH:MOVINN)

Movinn Income Statement

Financials in millions DKK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	92.27	89.52	83.54	73.32	56.09
Total Revenue	92.27	89.52	83.54	73.32	56.09
Revenue Growth (YoY	3.07%	7.15%	13.94%	30.73%	55.79%
Property Expenses	77.12	73.4	69.77	58.82	44.4
Depreciation & Amortization	4.61	5.62	5.72	5.25	4.28
Other Operating Expenses	16.73	14.8	14.1	9.75	5.82
Total Operating Expenses	98.45	93.82	89.59	73.82	54.5
Operating Income	-6.19	-4.3	-6.05	-0.49	1.59
Interest Expense	-1.17	-1.11	-1	-0.02	-0.1
Interest & Investment Income	-	0	0.01	0.01	0
Other Non-Operating Income	-	-	-	-1.09	-1.13
EBT Excluding Unusual Items	-7.36	-5.41	-7.04	-1.6	0.36
Gain (Loss) on Sale of Assets	-	-	-	-	0.17
Other Unusual Items	-	-	-	-	-3.96
Pretax Income	-7.36	-5.41	-7.04	-1.6	-3.43
Income Tax Expense	0.09	-0.87	-1.07	0.94	0.24
Net Income	-7.44	-4.54	-5.97	-2.54	-3.66
Net Income to Common	-7.44	-4.54	-5.97	-2.54	-3.66
Basic Shares Outstanding	-	17	17	17	3
Diluted Shares Outstanding	-	17	17	17	3
Shares Change (YoY)	-	-	-	435.10%	-77.53%
EPS (Basic)	-	-0.27	-0.36	-0.15	-1.17
EPS (Diluted)	-	-0.27	-0.36	-0.15	-1.17
Operating Margin	-6.71%	-4.81%	-7.24%	-0.67%	2.83%
Profit Margin	-8.07%	-5.08%	-7.14%	-3.46%	-6.53%
EBITDA	-1.58	0.54	-0.99	4.24	5.45
EBITDA Margin	-1.71%	0.60%	-1.19%	5.78%	9.71%
D&A For Ebitda	4.61	4.84	5.05	4.73	3.86
EBIT	-6.19	-4.3	-6.05	-0.49	1.59
EBIT Margin	-6.71%	-4.81%	-7.24%	-0.67%	2.83%
Revenue as Reported	-	-	-	73.32	56.26

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.