Movinn A/S (CPH:MOVINN)
1.280
0.00 (0.00%)
Jun 8, 2026, 2:15 PM CET
Movinn Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 91.68 | 92.27 | 89.52 | 83.54 | 73.32 | 56.09 |
| 91.68 | 92.27 | 89.52 | 83.54 | 73.32 | 56.09 | |
Revenue Growth (YoY | 3.68% | 3.07% | 7.15% | 13.94% | 30.73% | 55.79% |
Property Expenses | 75.73 | 77.12 | 73.4 | 69.77 | 58.82 | 44.4 |
Depreciation & Amortization | 4.08 | 4.61 | 5.62 | 5.72 | 5.25 | 4.28 |
Other Operating Expenses | 16.94 | 16.73 | 14.8 | 14.1 | 9.75 | 5.82 |
Total Operating Expenses | 96.76 | 98.45 | 93.82 | 89.59 | 73.82 | 54.5 |
Operating Income | -5.08 | -6.19 | -4.3 | -6.05 | -0.49 | 1.59 |
Interest Expense | -1.19 | -1.17 | -1.11 | -1 | -0.02 | -0.1 |
Interest & Investment Income | - | - | 0 | 0.01 | 0.01 | 0 |
Other Non-Operating Income | -0 | - | - | - | -1.09 | -1.13 |
EBT Excluding Unusual Items | -6.27 | -7.36 | -5.41 | -7.04 | -1.6 | 0.36 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.17 |
Other Unusual Items | - | - | - | - | - | -3.96 |
Pretax Income | -6.27 | -7.36 | -5.41 | -7.04 | -1.6 | -3.43 |
Income Tax Expense | 0.09 | 0.09 | -0.87 | -1.07 | 0.94 | 0.24 |
Net Income | -6.36 | -7.44 | -4.54 | -5.97 | -2.54 | -3.66 |
Net Income to Common | -6.36 | -7.44 | -4.54 | -5.97 | -2.54 | -3.66 |
Basic Shares Outstanding | 17 | 17 | 17 | 17 | 17 | 3 |
Diluted Shares Outstanding | 17 | 17 | 17 | 17 | 17 | 3 |
Shares Change (YoY) | - | - | - | - | 435.10% | -77.53% |
EPS (Basic) | -0.38 | -0.44 | -0.27 | -0.36 | -0.15 | -1.17 |
EPS (Diluted) | -0.38 | -0.44 | -0.27 | -0.36 | -0.15 | -1.17 |
Operating Margin | -5.54% | -6.71% | -4.81% | -7.24% | -0.67% | 2.83% |
Profit Margin | -6.94% | -8.07% | -5.08% | -7.14% | -3.46% | -6.53% |
EBITDA | -1.84 | -2.42 | 0.54 | -0.99 | 4.24 | 5.45 |
EBITDA Margin | -2.01% | -2.62% | 0.60% | -1.19% | 5.78% | 9.71% |
D&A For Ebitda | 3.24 | 3.77 | 4.84 | 5.05 | 4.73 | 3.86 |
EBIT | -5.08 | -6.19 | -4.3 | -6.05 | -0.49 | 1.59 |
EBIT Margin | -5.54% | -6.71% | -4.81% | -7.24% | -0.67% | 2.83% |
Revenue as Reported | - | - | - | - | 73.32 | 56.26 |