Movinn Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21	57	44	65	136	-
Market Cap Growth	-66.49%	29.77%	-32.82%	-51.85%	-	-
Enterprise Value	39	73	57	71	158	-
Last Close Price	1.28	3.40	2.62	3.90	8.10	-
PS Ratio	0.23	0.64	0.53	0.89	2.42	-
PB Ratio	1.77	3.58	2.15	2.47	4.67	-
P/OCF Ratio	147.73	-	-	15.29	17.50	-
EV/Sales Ratio	0.43	0.82	0.68	0.97	2.83	-
EV/EBITDA Ratio	-	136.39	-	16.70	29.08	-
EV/EBIT Ratio	-	-	-	-	99.95	-
Debt / Equity Ratio	1.41	1.51	1.09	0.87	0.71	5.61
Debt / EBITDA Ratio	-	44.62	-	5.40	3.78	61.84
Asset Turnover	2.02	1.77	1.50	1.24	1.25	-
Inventory Turnover	40.94	40.14	42.06	66.01	84.73	-
Quick Ratio	0.13	0.33	0.74	1.21	1.89	0.25
Current Ratio	0.52	0.57	1.03	1.38	2.08	0.48
Return on Equity (ROE)	-45.44%	-25.05%	-25.49%	-9.16%	-22.64%	-
Return on Assets (ROA)	-10.47%	-5.30%	-6.79%	-0.52%	2.21%	-
Return on Capital (ROIC)	-13.76%	-6.53%	-8.22%	-0.62%	2.78%	-
Earnings Yield	-33.00%	-7.99%	-13.61%	-3.89%	-2.70%	-
Buyback Yield / Dilution	-	-	-	-435.10%	77.53%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.