Nilfisk Holding A/S (CPH: NLFSK)
132.20
+11.80 (9.80%)
Aug 30, 2024, 4:59 PM CET
Nilfisk Holding Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 36.9 | 35.3 | 40.6 | 51 | -2.6 | 8.7 | Upgrade
|
Depreciation & Amortization | 43.8 | 43.3 | 41.6 | 39.8 | 42.7 | 43.3 | Upgrade
|
Other Amortization | 18.5 | 18.5 | 17.9 | 18.9 | 22.3 | 22.4 | Upgrade
|
Asset Writedown & Restructuring Costs | 0.4 | 0.1 | 4.2 | 1.5 | 3.5 | 3.4 | Upgrade
|
Stock-Based Compensation | - | - | - | - | - | -1.9 | Upgrade
|
Other Operating Activities | -3.9 | -1 | 6.9 | 6.1 | 8.2 | -15.9 | Upgrade
|
Change in Accounts Receivable | 22.3 | 22.3 | 9 | -18 | - | - | Upgrade
|
Change in Inventory | 7.8 | 7.8 | -5.4 | -69.4 | - | - | Upgrade
|
Change in Accounts Payable | 10.5 | 10.5 | -22.7 | 32.2 | - | - | Upgrade
|
Change in Other Net Operating Assets | -32.4 | 6.2 | -10.1 | 12.6 | 15.4 | 16.1 | Upgrade
|
Operating Cash Flow | 103.9 | 143 | 82 | 74.7 | 89.5 | 76.1 | Upgrade
|
Operating Cash Flow Growth | -28.79% | 74.39% | 9.77% | -16.54% | 17.61% | 129.91% | Upgrade
|
Capital Expenditures | -13.2 | -8.6 | -10.5 | -5.8 | -5.4 | -10.4 | Upgrade
|
Sale of Property, Plant & Equipment | -0.1 | 2.8 | 0.5 | 0.1 | 0.8 | 1.2 | Upgrade
|
Sale (Purchase) of Intangibles | -29.6 | -22.4 | -15.9 | -11.7 | -11.6 | -33 | Upgrade
|
Investment in Securities | 0.5 | -1.1 | -2.9 | -0.1 | -1.1 | 0.1 | Upgrade
|
Other Investing Activities | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | Upgrade
|
Investing Cash Flow | -40.9 | -27.8 | -27.5 | -16.2 | -16 | -40.8 | Upgrade
|
Short-Term Debt Issued | - | 1.7 | - | - | 100.3 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | 69.1 | - | - | Upgrade
|
Total Debt Issued | 16.8 | 1.7 | - | 69.1 | 100.3 | - | Upgrade
|
Short-Term Debt Repaid | - | - | -5.2 | -102.1 | - | -2.9 | Upgrade
|
Long-Term Debt Repaid | - | -111.5 | -41.3 | -24.4 | -179.9 | -29.8 | Upgrade
|
Total Debt Repaid | -76.1 | -111.5 | -46.5 | -126.5 | -179.9 | -32.7 | Upgrade
|
Net Debt Issued (Repaid) | -59.3 | -109.8 | -46.5 | -57.4 | -79.6 | -32.7 | Upgrade
|
Other Financing Activities | - | - | 0.1 | 1 | 1.5 | -0.3 | Upgrade
|
Financing Cash Flow | -59.3 | -109.8 | -46.4 | -56.4 | -78.1 | -33 | Upgrade
|
Foreign Exchange Rate Adjustments | -3.8 | -4.8 | -0.4 | -0.2 | -1.6 | 0.6 | Upgrade
|
Net Cash Flow | -0.1 | 0.6 | 7.7 | 1.9 | -6.2 | 2.9 | Upgrade
|
Free Cash Flow | 90.7 | 134.4 | 71.5 | 68.9 | 84.1 | 65.7 | Upgrade
|
Free Cash Flow Growth | -33.31% | 87.97% | 3.77% | -18.07% | 28.01% | 353.10% | Upgrade
|
Free Cash Flow Margin | 8.74% | 13.00% | 6.69% | 6.93% | 10.10% | 6.80% | Upgrade
|
Free Cash Flow Per Share | 3.34 | 4.95 | 2.64 | 2.54 | 3.10 | 2.42 | Upgrade
|
Cash Interest Paid | 22.2 | 22.6 | 13.1 | 10 | 15.7 | 14 | Upgrade
|
Cash Income Tax Paid | 18.5 | 15.1 | 14.9 | 8.9 | 9.2 | 14.6 | Upgrade
|
Levered Free Cash Flow | 56.58 | 123.75 | 46.51 | 40.41 | 92.58 | 56.79 | Upgrade
|
Unlevered Free Cash Flow | 65.39 | 132.81 | 51.51 | 46.1 | 100.33 | 63.48 | Upgrade
|
Change in Net Working Capital | -4 | -64 | 25.6 | 49.4 | -32.9 | -9.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.