NNIT A/S (CPH:NNIT)
Denmark · Delayed Price · Currency is DKK 62.90
+0.70 (1.13%)
Sep 5, 2025, 4:59 PM CET
NNIT A/S Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,840 | 1,851 | 1,728 | 1,500 | 1,369 | 2,830 | Upgrade | |
Revenue Growth (YoY) | 0.66% | 7.12% | 15.20% | 9.57% | -51.63% | -7.46% | Upgrade |
Cost of Revenue | 1,379 | 1,372 | 1,283 | 1,092 | 1,242 | 2,443 | Upgrade |
Gross Profit | 461 | 479 | 445 | 408 | 127 | 387 | Upgrade |
Selling, General & Admin | 359 | 362 | 329 | 415 | 142 | 222 | Upgrade |
Operating Expenses | 359 | 362 | 329 | 415 | 142 | 222 | Upgrade |
Operating Income | 102 | 117 | 116 | -7 | -15 | 165 | Upgrade |
Interest Expense | -23 | -24 | -46 | -16 | -10 | -10 | Upgrade |
Interest & Investment Income | 5 | 11 | 16 | 21 | 1 | - | Upgrade |
Currency Exchange Gain (Loss) | -17 | -17 | - | - | -5 | -10 | Upgrade |
Other Non Operating Income (Expenses) | -3 | -3 | - | -14 | 2 | 5 | Upgrade |
EBT Excluding Unusual Items | 64 | 84 | 86 | -16 | -27 | 150 | Upgrade |
Merger & Restructuring Charges | -84 | -50 | -31 | -126 | -65 | -33 | Upgrade |
Asset Writedown | - | - | - | -13 | -56 | - | Upgrade |
Other Unusual Items | -27 | -19 | -38 | -139 | -87 | -15 | Upgrade |
Pretax Income | -47 | 15 | 17 | -294 | -235 | 102 | Upgrade |
Income Tax Expense | -3 | 14 | 11 | -36 | -60 | 26 | Upgrade |
Earnings From Continuing Operations | -44 | 1 | 6 | -258 | -175 | 76 | Upgrade |
Earnings From Discontinued Operations | - | - | 24 | 56 | 126 | - | Upgrade |
Net Income | -44 | 1 | 30 | -202 | -49 | 76 | Upgrade |
Net Income to Common | -44 | 1 | 30 | -202 | -49 | 76 | Upgrade |
Net Income Growth | - | -96.67% | - | - | - | -58.47% | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | 3.32% | -0.02% | 0.58% | 0.24% | -0.61% | 0.52% | Upgrade |
EPS (Basic) | -1.74 | 0.04 | 1.21 | -8.13 | -1.98 | 3.08 | Upgrade |
EPS (Diluted) | -1.75 | 0.03 | 1.20 | -8.13 | -1.98 | 3.04 | Upgrade |
EPS Growth | - | -97.50% | - | - | - | -58.70% | Upgrade |
Free Cash Flow | 88 | -24 | -248 | -209 | 124 | 433 | Upgrade |
Free Cash Flow Per Share | 3.47 | -0.96 | -9.93 | -8.41 | 5.00 | 17.37 | Upgrade |
Dividend Per Share | - | - | - | - | - | 3.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -25.00% | Upgrade |
Gross Margin | 25.05% | 25.88% | 25.75% | 27.20% | 9.28% | 13.68% | Upgrade |
Operating Margin | 5.54% | 6.32% | 6.71% | -0.47% | -1.10% | 5.83% | Upgrade |
Profit Margin | -2.39% | 0.05% | 1.74% | -13.47% | -3.58% | 2.69% | Upgrade |
Free Cash Flow Margin | 4.78% | -1.30% | -14.35% | -13.93% | 9.06% | 15.30% | Upgrade |
EBITDA | 153 | 169 | 149 | 105 | 105 | 294 | Upgrade |
EBITDA Margin | 8.31% | 9.13% | 8.62% | 7.00% | 7.67% | 10.39% | Upgrade |
D&A For EBITDA | 51 | 52 | 33 | 112 | 120 | 129 | Upgrade |
EBIT | 102 | 117 | 116 | -7 | -15 | 165 | Upgrade |
EBIT Margin | 5.54% | 6.32% | 6.71% | -0.47% | -1.10% | 5.83% | Upgrade |
Effective Tax Rate | - | 93.33% | 64.71% | - | - | 25.49% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.