NNIT A/S (CPH: NNIT)
Denmark
· Delayed Price · Currency is DKK 94.00
+3.10 (3.41%)
Nov 20, 2024, 4:13 PM CET
NNIT A/S Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,828 | 1,728 | 1,500 | 1,369 | 2,830 | 3,058 | Upgrade
|
| Revenue Growth (YoY) | 13.33% | 15.20% | 9.57% | -51.63% | -7.46% | 1.70% | Upgrade
|
| Cost of Revenue | 1,372 | 1,283 | 1,092 | 1,242 | 2,443 | 2,583 | Upgrade
|
| Gross Profit | 456 | 445 | 408 | 127 | 387 | 475 | Upgrade
|
| Selling, General & Admin | 329 | 329 | 415 | 142 | 222 | 236 | Upgrade
|
| Operating Expenses | 329 | 329 | 415 | 142 | 222 | 236 | Upgrade
|
| Operating Income | 127 | 116 | -7 | -15 | 165 | 239 | Upgrade
|
| Interest Expense | -22 | -46 | -16 | -10 | -10 | -9 | Upgrade
|
| Interest & Investment Income | 23 | 16 | 21 | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -5 | -10 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -14 | 2 | 5 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 128 | 86 | -16 | -27 | 150 | 245 | Upgrade
|
| Merger & Restructuring Charges | -8 | - | -126 | -65 | -33 | -24 | Upgrade
|
| Asset Writedown | - | - | -13 | -56 | - | - | Upgrade
|
| Other Unusual Items | -21 | -69 | -139 | -87 | -15 | 10 | Upgrade
|
| Pretax Income | 99 | 17 | -294 | -235 | 102 | 231 | Upgrade
|
| Income Tax Expense | 26 | 11 | -36 | -60 | 26 | 48 | Upgrade
|
| Earnings From Continuing Operations | 73 | 6 | -258 | -175 | 76 | 183 | Upgrade
|
| Earnings From Discontinued Operations | -105 | 24 | 56 | 126 | - | - | Upgrade
|
| Net Income | -32 | 30 | -202 | -49 | 76 | 183 | Upgrade
|
| Net Income to Common | -32 | 30 | -202 | -49 | 76 | 183 | Upgrade
|
| Net Income Growth | - | - | - | - | -58.47% | -22.46% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 19.33% | 0.58% | 0.24% | -0.61% | 0.52% | 0.19% | Upgrade
|
| EPS (Basic) | -1.08 | 1.21 | -8.13 | -1.98 | 3.08 | 7.44 | Upgrade
|
| EPS (Diluted) | -1.08 | 1.20 | -8.13 | -1.98 | 3.04 | 7.36 | Upgrade
|
| EPS Growth | - | - | - | - | -58.70% | -22.69% | Upgrade
|
| Free Cash Flow | -148 | -248 | -209 | 124 | 433 | 331 | Upgrade
|
| Free Cash Flow Per Share | -4.99 | -9.93 | -8.41 | 5.00 | 17.37 | 13.35 | Upgrade
|
| Dividend Per Share | - | - | - | - | 3.000 | 4.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -25.00% | -13.04% | Upgrade
|
| Gross Margin | 24.95% | 25.75% | 27.20% | 9.28% | 13.67% | 15.53% | Upgrade
|
| Operating Margin | 6.95% | 6.71% | -0.47% | -1.10% | 5.83% | 7.82% | Upgrade
|
| Profit Margin | -1.75% | 1.74% | -13.47% | -3.58% | 2.69% | 5.98% | Upgrade
|
| Free Cash Flow Margin | -8.10% | -14.35% | -13.93% | 9.06% | 15.30% | 10.82% | Upgrade
|
| EBITDA | 135 | 121 | 105 | 105 | 294 | 390 | Upgrade
|
| EBITDA Margin | 7.39% | 7.00% | 7.00% | 7.67% | 10.39% | 12.75% | Upgrade
|
| D&A For EBITDA | 8 | 5 | 112 | 120 | 129 | 151 | Upgrade
|
| EBIT | 127 | 116 | -7 | -15 | 165 | 239 | Upgrade
|
| EBIT Margin | 6.95% | 6.71% | -0.47% | -1.10% | 5.83% | 7.82% | Upgrade
|
| Effective Tax Rate | 26.26% | 64.71% | - | - | 25.49% | 20.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.