NNIT A/S (CPH:NNIT)

NNIT A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,389	2,300	2,089	1,628	2,835	2,990
Market Cap Growth	-54.44%	10.12%	28.31%	-42.57%	-5.20%	9.21%
Enterprise Value	1,778	2,670	2,179	2,426	3,433	3,368
Last Close Price	55.80	92.50	84.10	65.70	114.80	120.46
PE Ratio	-	2300.36	69.63	-	-	39.35
Forward PE	12.59	16.00	13.62	25.92	23.55	19.57
PS Ratio	0.75	1.24	1.21	1.09	2.07	1.06
PB Ratio	1.73	2.64	2.53	2.00	2.86	2.64
P/TBV Ratio	22.05	22.33	16.98	15.07	9.78	8.47
P/FCF Ratio	15.78	-	-	-	22.86	6.91
P/OCF Ratio	13.49	-	-	-	15.24	5.66
PEG Ratio	-	2.35	2.35	2.35	2.35	2.35
EV/Sales Ratio	0.97	1.44	1.26	1.62	2.51	1.19
EV/EBITDA Ratio	11.62	15.80	14.62	23.10	32.69	11.46
EV/EBIT Ratio	17.43	22.82	18.78	-	-	20.41
EV/FCF Ratio	20.21	-	-	-	27.68	7.78
Debt / Equity Ratio	0.59	0.46	0.40	1.24	0.71	0.50
Debt / EBITDA Ratio	3.10	2.37	2.22	5.82	3.86	1.47
Debt / FCF Ratio	5.39	-	-	-	5.67	1.31
Asset Turnover	1.04	1.00	0.73	0.56	0.52	1.07
Inventory Turnover	551.60	914.67	427.67	312.00	496.80	1221.50
Quick Ratio	1.39	1.35	1.01	0.44	1.01	0.96
Current Ratio	1.48	1.40	1.05	1.05	1.18	1.11
Return on Equity (ROE)	-5.25%	0.12%	0.73%	-28.56%	-16.46%	6.60%
Return on Assets (ROA)	3.59%	3.97%	3.07%	-0.16%	-0.36%	3.91%
Return on Capital (ROIC)	4.75%	6.02%	4.86%	-0.25%	-0.55%	5.97%
Return on Capital Employed (ROCE)	8.70%	9.90%	10.00%	-	-	9.20%
Earnings Yield	-3.17%	0.04%	1.44%	-12.41%	-1.73%	2.54%
FCF Yield	6.34%	-1.04%	-11.87%	-12.84%	4.37%	14.48%
Dividend Yield	-	-	-	-	-	2.49%
Payout Ratio	-	-	-	-	-	128.95%
Buyback Yield / Dilution	-3.32%	0.02%	-0.58%	-0.24%	0.61%	-0.52%
Total Shareholder Return	-3.32%	0.02%	-0.58%	-0.24%	0.61%	1.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.