NNIT A/S (CPH:NNIT)

NNIT A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,227	2,300	2,089	1,628	2,835	2,990
Market Cap Growth	-47.22%	10.12%	28.31%	-42.57%	-5.20%	9.21%
Enterprise Value	1,616	2,670	2,179	2,426	3,433	3,368
Last Close Price	49.30	92.50	84.10	65.70	114.80	120.46
PE Ratio	-	2300.36	69.63	-	-	39.35
Forward PE	10.12	16.00	13.62	25.92	23.55	19.57
PS Ratio	0.67	1.24	1.21	1.09	2.07	1.06
PB Ratio	1.53	2.64	2.53	2.00	2.86	2.64
P/TBV Ratio	19.48	22.33	16.98	15.07	9.78	8.47
P/FCF Ratio	13.95	-	-	-	22.86	6.91
P/OCF Ratio	11.92	-	-	-	15.24	5.66
PEG Ratio	-	2.35	2.35	2.35	2.35	2.35
EV/Sales Ratio	0.88	1.44	1.26	1.62	2.51	1.19
EV/EBITDA Ratio	10.56	15.80	14.62	23.10	32.69	11.46
EV/EBIT Ratio	15.85	22.82	18.78	-	-	20.41
EV/FCF Ratio	18.37	-	-	-	27.68	7.78
Debt / Equity Ratio	0.59	0.46	0.40	1.24	0.71	0.50
Debt / EBITDA Ratio	3.10	2.37	2.22	5.82	3.86	1.47
Debt / FCF Ratio	5.39	-	-	-	5.67	1.31
Asset Turnover	1.04	1.00	0.73	0.56	0.52	1.07
Inventory Turnover	551.60	914.67	427.67	312.00	496.80	1221.50
Quick Ratio	1.39	1.35	1.01	0.44	1.01	0.96
Current Ratio	1.48	1.40	1.05	1.05	1.18	1.11
Return on Equity (ROE)	-5.25%	0.12%	0.73%	-28.56%	-16.46%	6.60%
Return on Assets (ROA)	3.59%	3.97%	3.07%	-0.16%	-0.36%	3.91%
Return on Capital (ROIC)	4.75%	6.02%	4.86%	-0.25%	-0.55%	5.97%
Return on Capital Employed (ROCE)	8.70%	9.90%	10.00%	-0.70%	-0.90%	9.20%
Earnings Yield	-3.59%	0.04%	1.44%	-12.41%	-1.73%	2.54%
FCF Yield	7.17%	-1.04%	-11.87%	-12.84%	4.37%	14.48%
Dividend Yield	-	-	-	-	-	2.49%
Payout Ratio	-	-	-	-	-	128.95%
Buyback Yield / Dilution	-3.32%	0.02%	-0.58%	-0.24%	0.61%	-0.52%
Total Shareholder Return	-3.32%	0.02%	-0.58%	-0.24%	0.61%	1.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.