North Media A/S (CPH:NORTHM)
Denmark · Delayed Price · Currency is DKK 44.70
-0.10 (-0.22%)
Jun 18, 2026, 4:59 PM CET
North Media Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 808 | 860 | 869 | 1,168 | 1,050 | 1,960 | |
Market Cap Growth | 7.69% | -1.04% | -25.62% | 11.21% | -46.41% | 36.78% |
Enterprise Value | 65 | 105 | 87 | 310 | 494 | 1,246 |
Last Close Price | 44.80 | 46.53 | 47.02 | 59.59 | 48.68 | 87.11 |
PE Ratio | 5.48 | 12.99 | 14.08 | 4.42 | 500.13 | 7.16 |
Forward PE | - | 10.87 | 10.87 | 10.87 | 10.87 | 10.87 |
PS Ratio | 0.63 | 0.66 | 0.67 | 1.28 | 1.06 | 1.90 |
PB Ratio | 0.68 | 0.71 | 0.76 | 1.01 | 1.06 | 1.82 |
P/TBV Ratio | 0.78 | 0.81 | 0.88 | 1.42 | 1.11 | 1.90 |
P/FCF Ratio | 16.02 | 35.09 | - | 10.23 | 6.14 | 14.27 |
P/OCF Ratio | 9.66 | 10.80 | 56.05 | 9.26 | 5.49 | 12.56 |
EV/Sales Ratio | 0.05 | 0.08 | 0.07 | 0.34 | 0.50 | 1.21 |
EV/EBITDA Ratio | 0.51 | 0.87 | 0.58 | 1.71 | 2.27 | 4.28 |
EV/EBIT Ratio | 0.90 | 1.59 | 0.92 | 2.00 | 2.58 | 4.71 |
EV/FCF Ratio | 1.29 | 4.30 | - | 2.72 | 2.89 | 9.08 |
Debt / Equity Ratio | 0.11 | 0.11 | 0.14 | 0.13 | 0.12 | 0.12 |
Debt / EBITDA Ratio | 1.00 | 1.10 | 1.05 | 0.85 | 0.55 | 0.43 |
Debt / FCF Ratio | 2.52 | 5.41 | - | 1.35 | 0.69 | 0.91 |
Net Debt / Equity Ratio | -0.63 | -0.65 | -0.64 | -0.57 | -0.65 | -0.70 |
Net Debt / EBITDA Ratio | -5.87 | -6.58 | -4.95 | -3.62 | -2.97 | -2.60 |
Net Debt / FCF Ratio | -14.73 | -32.44 | 21.87 | -5.77 | -3.77 | -5.52 |
Asset Turnover | 0.88 | 0.84 | 0.83 | 0.65 | 0.79 | 0.82 |
Inventory Turnover | 104.51 | 101.01 | 93.34 | 68.73 | 75.86 | 88.84 |
Quick Ratio | 5.91 | 5.48 | 4.39 | 3.53 | 7.79 | 7.65 |
Current Ratio | 6.13 | 5.51 | 4.43 | 3.56 | 7.99 | 7.82 |
Return on Equity (ROE) | 13.38% | 4.58% | 6.30% | 24.93% | 0.20% | 27.93% |
Return on Assets (ROA) | 3.10% | 2.69% | 3.74% | 6.86% | 9.45% | 13.17% |
Return on Invested Capital (ROIC) | 12.86% | 11.52% | 11.09% | 28.43% | 57.01% | 70.13% |
Return on Capital Employed (ROCE) | 5.50% | 4.90% | 7.20% | 11.50% | 17.30% | 22.10% |
Earnings Yield | 18.56% | 7.70% | 7.10% | 22.64% | 0.20% | 13.96% |
FCF Yield | 6.24% | 2.85% | -3.88% | 9.78% | 16.29% | 7.01% |
Dividend Yield | 2.79% | 2.69% | - | 6.71% | 8.22% | 5.74% |
Payout Ratio | - | - | 116.86% | 28.10% | 4385.71% | 33.15% |
Buyback Yield / Dilution | 0.17% | - | 2.16% | -0.54% | 0.54% | -1.09% |
Total Shareholder Return | 2.88% | 2.69% | 2.16% | 6.17% | 8.76% | 4.65% |