NTG Nordic Transport Group A/S (CPH:NTG)
Denmark flag Denmark · Delayed Price · Currency is DKK
259.50
-3.00 (-1.14%)
Apr 1, 2025, 4:59 PM CET

CPH:NTG Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
9,3528,33810,2247,3025,332
Upgrade
Revenue Growth (YoY)
12.16%-18.45%40.02%36.94%0.00%
Upgrade
Cost of Revenue
7,3796,4728,2125,8284,094
Upgrade
Gross Profit
1,9731,8662,0121,4741,238
Upgrade
Selling, General & Admin
1,1911,0161,034776810.4
Upgrade
Operating Expenses
1,4511,2391,247931980
Upgrade
Operating Income
522627765543258.4
Upgrade
Interest Expense
-86-76-50-35-34.7
Upgrade
Interest & Investment Income
1013510.4
Upgrade
Currency Exchange Gain (Loss)
9-285-18-6.6
Upgrade
Other Non Operating Income (Expenses)
1-11-6-8-3.1
Upgrade
EBT Excluding Unusual Items
456525719483214.4
Upgrade
Merger & Restructuring Charges
-15-11-20-4-5.4
Upgrade
Asset Writedown
---9-2-
Upgrade
Other Unusual Items
-1--9-1
Upgrade
Pretax Income
440514681477210
Upgrade
Income Tax Expense
1051071469261.2
Upgrade
Earnings From Continuing Operations
335407535385148.8
Upgrade
Net Income to Company
335407535385148.8
Upgrade
Minority Interest in Earnings
-38-33-53-36-22.9
Upgrade
Net Income
297374482349125.9
Upgrade
Net Income to Common
297374482349125.9
Upgrade
Net Income Growth
-20.59%-22.41%38.11%177.20%-
Upgrade
Shares Outstanding (Basic)
2121222222
Upgrade
Shares Outstanding (Diluted)
2122222322
Upgrade
Shares Change (YoY)
-1.79%-3.38%-1.10%1.28%22.80%
Upgrade
EPS (Basic)
13.9417.4021.7715.645.61
Upgrade
EPS (Diluted)
13.9217.2121.4315.355.61
Upgrade
EPS Growth
-19.12%-19.69%39.61%173.62%-
Upgrade
Free Cash Flow
337568897450458.5
Upgrade
Free Cash Flow Per Share
15.7926.1439.8919.7920.42
Upgrade
Gross Margin
21.10%22.38%19.68%20.19%23.23%
Upgrade
Operating Margin
5.58%7.52%7.48%7.44%4.85%
Upgrade
Profit Margin
3.18%4.49%4.71%4.78%2.36%
Upgrade
Free Cash Flow Margin
3.60%6.81%8.77%6.16%8.60%
Upgrade
EBITDA
540637777553269.7
Upgrade
EBITDA Margin
5.77%7.64%7.60%7.57%5.06%
Upgrade
D&A For EBITDA
1810121011.3
Upgrade
EBIT
522627765543258.4
Upgrade
EBIT Margin
5.58%7.52%7.48%7.44%4.85%
Upgrade
Effective Tax Rate
23.86%20.82%21.44%19.29%29.14%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.