NTG Nordic Transport Group A/S (CPH:NTG)
Denmark flag Denmark · Delayed Price · Currency is DKK
201.50
-0.50 (-0.25%)
Jun 6, 2025, 4:59 PM CET

CPH:NTG Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
9,8899,3528,33810,2247,3025,332
Upgrade
Revenue Growth (YoY)
19.98%12.16%-18.45%40.02%36.94%0.00%
Upgrade
Cost of Revenue
7,8487,3796,4728,2125,8284,094
Upgrade
Gross Profit
2,0411,9731,8662,0121,4741,238
Upgrade
Selling, General & Admin
1,2281,1911,0161,034776810.4
Upgrade
Operating Expenses
1,5121,4511,2391,247931980
Upgrade
Operating Income
529522627765543258.4
Upgrade
Interest Expense
-106-86-76-50-35-34.7
Upgrade
Interest & Investment Income
11013510.4
Upgrade
Currency Exchange Gain (Loss)
99-285-18-6.6
Upgrade
Other Non Operating Income (Expenses)
11-11-6-8-3.1
Upgrade
EBT Excluding Unusual Items
434456525719483214.4
Upgrade
Merger & Restructuring Charges
-15-15-11-20-4-5.4
Upgrade
Asset Writedown
----9-2-
Upgrade
Other Unusual Items
-3-1--9-1
Upgrade
Pretax Income
416440514681477210
Upgrade
Income Tax Expense
981051071469261.2
Upgrade
Earnings From Continuing Operations
318335407535385148.8
Upgrade
Net Income to Company
-335407535385148.8
Upgrade
Minority Interest in Earnings
-38-38-33-53-36-22.9
Upgrade
Net Income
280297374482349125.9
Upgrade
Net Income to Common
280297374482349125.9
Upgrade
Net Income Growth
-19.77%-20.59%-22.41%38.11%177.20%-
Upgrade
Shares Outstanding (Basic)
212121222222
Upgrade
Shares Outstanding (Diluted)
212122222322
Upgrade
Shares Change (YoY)
-0.93%-1.79%-3.38%-1.10%1.28%22.80%
Upgrade
EPS (Basic)
13.0813.9417.4021.7715.645.61
Upgrade
EPS (Diluted)
13.0813.9217.2121.4315.355.61
Upgrade
EPS Growth
-19.01%-19.12%-19.69%39.61%173.62%-
Upgrade
Free Cash Flow
405337568897450458.5
Upgrade
Free Cash Flow Per Share
18.9315.7926.1439.8919.7920.42
Upgrade
Gross Margin
20.64%21.10%22.38%19.68%20.19%23.23%
Upgrade
Operating Margin
5.35%5.58%7.52%7.48%7.44%4.85%
Upgrade
Profit Margin
2.83%3.18%4.49%4.71%4.78%2.36%
Upgrade
Free Cash Flow Margin
4.09%3.60%6.81%8.77%6.16%8.60%
Upgrade
EBITDA
548540637777553269.7
Upgrade
EBITDA Margin
5.54%5.77%7.64%7.60%7.57%5.06%
Upgrade
D&A For EBITDA
191810121011.3
Upgrade
EBIT
529522627765543258.4
Upgrade
EBIT Margin
5.35%5.58%7.52%7.48%7.44%4.85%
Upgrade
Effective Tax Rate
23.56%23.86%20.82%21.44%19.29%29.14%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.