NTG Nordic Transport Group A/S (CPH:NTG)

CPH:NTG Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 21, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	4,229	4,187	5,475	6,251	5,219	11,819
Market Cap Growth	-26.66%	-23.52%	-12.41%	19.78%	-55.85%	107.91%
Enterprise Value	6,723	6,788	6,614	7,578	6,461	12,686
Last Close Price	192.00	189.40	256.50	294.00	238.50	534.00
PE Ratio	19.34	19.30	18.43	16.71	10.83	33.87
Forward PE	12.08	12.86	14.09	16.40	12.68	30.52
PS Ratio	0.37	0.37	0.59	0.75	0.51	1.62
PB Ratio	2.59	2.56	4.07	5.70	4.91	18.64
P/FCF Ratio	7.62	7.55	16.25	11.01	5.82	26.27
P/OCF Ratio	7.10	7.03	14.76	10.54	5.75	25.58
PEG Ratio	-	-	1.76	0.99	-	-
EV/Sales Ratio	0.59	0.60	0.71	0.91	0.63	1.74
EV/EBITDA Ratio	7.00	11.06	12.25	11.90	8.32	22.94
EV/EBIT Ratio	11.40	11.51	12.67	12.09	8.45	23.36
EV/FCF Ratio	12.11	12.23	19.63	13.34	7.20	28.19
Debt / Equity Ratio	1.71	1.71	1.37	1.13	1.19	1.56
Debt / EBITDA Ratio	2.91	2.91	2.35	1.46	1.29	1.41
Debt / FCF Ratio	5.03	5.03	5.46	2.19	1.41	2.20
Net Debt / Equity Ratio	1.48	1.48	1.19	0.88	0.93	1.23
Net Debt / EBITDA Ratio	3.93	3.93	2.95	1.52	1.27	1.41
Net Debt / FCF Ratio	4.34	4.34	4.72	1.70	1.10	1.73
Asset Turnover	2.00	2.00	2.12	2.10	2.78	2.62
Quick Ratio	1.01	1.01	0.91	0.84	0.94	0.85
Current Ratio	1.01	1.01	0.91	0.84	0.94	0.85
Return on Equity (ROE)	17.19%	17.19%	27.45%	37.67%	63.02%	74.98%
Return on Assets (ROA)	6.47%	6.47%	7.38%	9.86%	13.02%	12.19%
Return on Invested Capital (ROIC)	10.07%	11.67%	15.90%	24.13%	34.69%	39.35%
Return on Capital Employed (ROCE)	13.90%	13.90%	18.00%	30.10%	35.20%	37.20%
Earnings Yield	5.13%	5.18%	5.42%	5.98%	9.24%	2.95%
FCF Yield	13.12%	13.25%	6.16%	9.09%	17.19%	3.81%
Buyback Yield / Dilution	-2.43%	-2.43%	1.79%	3.38%	1.10%	-1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.