NTG Nordic Transport Group A/S (CPH:NTG)
Denmark · Delayed Price · Currency is DKK 287.00
+20.00 (7.49%)
Sep 10, 2026, 4:59 PM CET
CPH:NTG Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,199 | 4,187 | 5,475 | 6,251 | 5,219 | 11,819 | |
Market Cap Growth | 62.13% | -23.52% | -12.41% | 19.78% | -55.85% | 107.91% |
Enterprise Value | 8,634 | 6,788 | 6,614 | 7,578 | 6,461 | 12,686 |
Last Close Price | 287.00 | 189.40 | 256.50 | 294.00 | 238.50 | 534.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 23.28 | 19.30 | 18.43 | 16.71 | 10.83 | 33.87 |
Forward PE | 16.16 | 12.86 | 14.09 | 16.40 | 12.68 | 30.52 |
PS Ratio | 0.51 | 0.37 | 0.59 | 0.75 | 0.51 | 1.62 |
PB Ratio | 3.59 | 2.56 | 4.07 | 5.70 | 4.91 | 18.64 |
P/FCF Ratio | 11.85 | 7.55 | 16.25 | 11.01 | 5.82 | 26.27 |
P/OCF Ratio | 11.07 | 7.03 | 14.76 | 10.54 | 5.75 | 25.58 |
PEG Ratio | 3.78 | 14.77 | 1.76 | 0.99 | 0.30 | 0.61 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.71 | 0.60 | 0.71 | 0.91 | 0.63 | 1.74 |
EV/EBITDA Ratio | 8.31 | 11.06 | 12.25 | 11.90 | 8.32 | 22.94 |
EV/EBIT Ratio | 13.45 | 11.51 | 12.67 | 12.09 | 8.45 | 23.36 |
EV/FCF Ratio | 16.51 | 12.23 | 19.63 | 13.34 | 7.20 | 28.19 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.60 | 1.71 | 1.37 | 1.13 | 1.19 | 1.56 |
Debt / EBITDA Ratio | 2.65 | 2.91 | 2.35 | 1.46 | 1.29 | 1.41 |
Debt / FCF Ratio | 5.27 | 5.03 | 5.46 | 2.19 | 1.41 | 2.20 |
Net Debt / Equity Ratio | 1.36 | 1.48 | 1.19 | 0.88 | 0.93 | 1.23 |
Net Debt / EBITDA Ratio | 3.53 | 3.93 | 2.95 | 1.52 | 1.27 | 1.41 |
Net Debt / FCF Ratio | 4.49 | 4.34 | 4.72 | 1.70 | 1.10 | 1.73 |
Asset Turnover | 1.79 | 2.00 | 2.12 | 2.10 | 2.78 | 2.62 |
Quick Ratio | 1.02 | 1.01 | 0.91 | 0.84 | 0.94 | 0.85 |
Current Ratio | 1.02 | 1.01 | 0.91 | 0.84 | 0.94 | 0.85 |
Return on Equity (ROE) | 19.61% | 17.19% | 27.45% | 37.67% | 63.02% | 74.98% |
Return on Assets (ROA) | 5.92% | 6.47% | 7.38% | 9.86% | 13.02% | 12.19% |
Return on Invested Capital (ROIC) | 10.84% | 11.67% | 15.90% | 24.13% | 34.69% | 39.35% |
Return on Capital Employed (ROCE) | 15.10% | 13.90% | 18.00% | 30.10% | 35.20% | 37.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.39% | 5.18% | 5.42% | 5.98% | 9.24% | 2.95% |
FCF Yield | 8.44% | 13.25% | 6.16% | 9.09% | 17.19% | 3.81% |
Buyback Yield / Dilution | -2.63% | -2.43% | 1.79% | 3.38% | 1.10% | -1.28% |