NTG Nordic Transport Group A/S (CPH:NTG)
Denmark
· Delayed Price · Currency is DKK 256.50
-3.00 (-1.16%)
Apr 2, 2025, 4:59 PM CET
CPH:NTG Balance Sheet
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 249 | 276 | 281 | 211 | 235.9 | Upgrade
|
| Cash & Short-Term Investments | 249 | 276 | 281 | 211 | 235.9 | Upgrade
|
| Cash Growth | -9.78% | -1.78% | 33.17% | -10.55% | 30.91% | Upgrade
|
| Accounts Receivable | 1,525 | 1,115 | 1,430 | 1,211 | 827.6 | Upgrade
|
| Other Receivables | 130 | 91 | 91 | 95 | 91.4 | Upgrade
|
| Receivables | 1,655 | 1,206 | 1,521 | 1,306 | 919 | Upgrade
|
| Total Current Assets | 1,904 | 1,482 | 1,802 | 1,517 | 1,155 | Upgrade
|
| Property, Plant & Equipment | 1,226 | 891 | 805 | 790 | 645 | Upgrade
|
| Goodwill | 1,755 | 1,372 | 1,386 | 857 | 506.1 | Upgrade
|
| Other Intangible Assets | 7 | 5 | 6 | - | 1 | Upgrade
|
| Long-Term Deferred Tax Assets | 28 | 36 | 40 | 50 | 10 | Upgrade
|
| Other Long-Term Assets | 69 | 62 | 65 | 28 | 11.2 | Upgrade
|
| Total Assets | 4,989 | 3,848 | 4,104 | 3,242 | 2,328 | Upgrade
|
| Accounts Payable | 1,320 | 1,114 | 1,347 | 1,181 | 854.9 | Upgrade
|
| Current Portion of Long-Term Debt | 175 | 151 | 59 | 131 | 21.5 | Upgrade
|
| Current Portion of Leases | 261 | 196 | 183 | 161 | 132.4 | Upgrade
|
| Current Income Taxes Payable | 53 | 64 | 64 | 33 | 15.7 | Upgrade
|
| Other Current Liabilities | 284 | 237 | 275 | 278 | 256.5 | Upgrade
|
| Total Current Liabilities | 2,093 | 1,762 | 1,928 | 1,784 | 1,281 | Upgrade
|
| Long-Term Debt | 503 | 228 | 423 | 105 | 18.2 | Upgrade
|
| Long-Term Leases | 902 | 668 | 603 | 594 | 484.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 34 | 13 | 10 | 3 | 1.8 | Upgrade
|
| Other Long-Term Liabilities | 22 | 1 | 2 | 3 | 0.2 | Upgrade
|
| Total Liabilities | 3,645 | 2,751 | 3,040 | 2,608 | 1,935 | Upgrade
|
| Common Stock | 453 | 453 | 453 | 453 | 453 | Upgrade
|
| Retained Earnings | 799 | 600 | 539 | 113 | -110.5 | Upgrade
|
| Treasury Stock | -26 | -28 | -16 | -10 | -4.4 | Upgrade
|
| Comprehensive Income & Other | 32 | -6 | -9 | 2 | -5.8 | Upgrade
|
| Total Common Equity | 1,258 | 1,019 | 967 | 558 | 332.3 | Upgrade
|
| Minority Interest | 86 | 78 | 97 | 76 | 60.7 | Upgrade
|
| Shareholders' Equity | 1,344 | 1,097 | 1,064 | 634 | 393 | Upgrade
|
| Total Liabilities & Equity | 4,989 | 3,848 | 4,104 | 3,242 | 2,328 | Upgrade
|
| Total Debt | 1,841 | 1,243 | 1,268 | 991 | 656.3 | Upgrade
|
| Net Cash (Debt) | -1,592 | -967 | -987 | -780 | -420.4 | Upgrade
|
| Net Cash Per Share | -74.60 | -44.50 | -43.89 | -34.30 | -18.72 | Upgrade
|
| Filing Date Shares Outstanding | 21.36 | 21.26 | 21.86 | 22.13 | 22.43 | Upgrade
|
| Total Common Shares Outstanding | 21.36 | 21.26 | 21.86 | 22.13 | 22.43 | Upgrade
|
| Working Capital | -189 | -280 | -126 | -267 | -126.1 | Upgrade
|
| Book Value Per Share | 58.90 | 47.93 | 44.24 | 25.21 | 14.82 | Upgrade
|
| Tangible Book Value | -504 | -358 | -425 | -299 | -174.8 | Upgrade
|
| Tangible Book Value Per Share | -23.60 | -16.84 | -19.45 | -13.51 | -7.79 | Upgrade
|
| Land | 78 | 26 | 32 | 41 | 41.8 | Upgrade
|
| Machinery | 93 | 82 | 64 | 67 | 76.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.