Ladies and gentlemen, welcome to the Ørsted Q4 2024 earnings call. I would like to remind you that all participants will be in listen-only mode. The conference is being recorded. The presentation will be followed by a Q&A session. You can register for questions at any time by pressing star and one on your telephone. For operator assistance, please press star and zero. The conference will not be recorded for publication or for broadcast. Today's speakers are Group President and CEO Rasmus Errboe and CFO Trond Westlie. Gentlemen, please begin.
Hello everyone, and thank you for joining today's presentation. This is my first earnings call as CEO of Ørsted, and I'm honored and humbled to step into this role after having been with the company for 13 years. Together with our skilled employees, I and the rest of the Group Executive Team will work relentlessly to create value for our customers, shareholders, and stakeholders at large. Ørsted has a strong foundation with unique capabilities, and I'm looking forward to taking the lead on the transformation necessary to navigate the headwinds that Ørsted and our industry currently face.
While I'm only a few days into the role, I know Ørsted and the challenges we face very well, and I am convinced that the measures we are introducing today are needed, in particular with respect to the lowering of our projected investments towards 2030 by approximately 25% on a like-for-like basis through a more disciplined approach to capital allocation. Ørsted will continue to be active across our three regions, and our number one priority will be to deliver on our committed construction program.
That being said, when we pursue new development opportunities across offshore wind, onshore wind, solar PV, battery energy storage, and also carbon capture, we will first and foremost prioritize the most financially attractive offshore wind opportunities in regions and countries where we see the most attractive framework conditions and investment environment, and where we have the most distinct competitive differentiation and ability to leverage and unfold our business model across the full lifecycle. As it has been the case in the past, offshore wind is where we have our unique and most distinct capabilities, and our capital allocation going forward will continue to reflect this. Further, our reduced growth ambitions towards 2030 will inevitably lead to Ørsted becoming a more focused company.
We are currently constructing more than 8 GW of offshore wind, but with an expectation to see a lower construction of gigawatt s per year towards the back end of 2030, we will in the coming years be right-sizing our organization to fit our future needs. At the same time, we expect to see growth, in particular in our generation and trading and revenue business, as further offshore wind farms will be commissioned in the years to come, adding to our existing operating fleet of 10 GW offshore wind. At the same time, I want to reiterate that despite the recent and highly disappointing challenges related to our U.S. offshore wind projects under construction and the adverse impact it has had on our capital structure, we remain fully committed to our target of having a solid investment-grade credit rating.
With that said, let me start with the performance highlights and strategic milestones achieved during 2024. For the full year 2024, we achieved an EBITDA of DKK 24.8 billion , in line with our guidance of DKK 24 billion-DKK 26 billion . Adjusted for cancellation fees and new partnerships, this represents an increase of DKK 700 million compared to last year and an earnings mix where our offshore and onshore assets were significant contributors, highlighting again the strong operational platform we have. During 2024, we also managed to settle a large number of contracts related to Ocean Wind 1 and FlagshipONE. Some of these settlements were finalized at better-than-assumed terms, leading to a total net reversal of cancellation fees of DKK 7.3 billion .
At this point, we have less than DKK 2 billion remaining in the provision, meaning that we have nearly worked our way through all the contracts related to the projects and significantly better outcomes than we had expected. The total group EBITDA for 2024, including the new partnerships and these cancellation fees, was DKK 32 billion, which was one of the highest EBITDA levels in the history of the company. As part of the 2024 account, we have recorded total impairments of DKK 15.6 billion for the year, with the majority relating to the adverse developments within our U.S. offshore wind portfolio.
While a portion of the impairments are driven by the increase in the long-dated U.S. interest rates, as well as prevailing market uncertainties outside of our control, we are very disappointed with the execution challenges and will ensure an increasingly sharp focus going forward on delivering these projects according to the updated schedules and budgets. We will also work towards being more granular in our communication around the progress and the risk in our offshore construction projects. For the full year, adjusted for impairment losses and cancellation fees, we delivered a return on our capital employed of 10.1%, which is slightly below our average ROCE towards 2030. We will come back to this number later in the presentation. Lastly, our continued and relentless focus on safety continues to pay off as we have reduced our total recordable injury rate in 2024.
It is the second year in a row that we experience a reduction, and we see it as a result of our long-term focused effort. While we are very pleased with this development, we will never rest when it comes to safety, and we will go to work every day with an aspiration to bring it down even further. Turning from the performance highlights towards our strategic milestones, where I am pleased to say we made significant progress through the year. First, we have commissioned around 2.4 GW of total renewable capacity across offshore and onshore assets, representing a significant contribution to the build-out of our operational fleet of assets. In addition, we very recently took the final investment decision on our Baltica 2 project in Poland.
All major component and vessel contracts for the projects have been signed, locking in the majority of the project's CapEx, which significantly de-risked the projects. We are satisfied with the value creation of the project, which has an attractive risk-reward profile. This FID highlights that solid investment opportunities continue to exist despite the challenging industry backdrop, and I am proud of the team getting the project to this important milestone. Another key milestone for 2024 was the award of 3.5 GW of offshore wind in the U.K. Allocation Round 6, with an inflation-linked offtake for 1.1 GW share of the Hornsea 3 project and 2.4 GW for the Hornsea 4 project. We are very satisfied with the outcome of the auction in one of our core markets, and we acknowledge that the U.K. government has shown resolve in adapting its support schemes for offshore wind to reflect current market conditions.
In addition to the U.K., we find the recent regulatory developments for offshore wind in Poland and Denmark encouraging. Within our divestment program, we achieved significant progress during 2024 and delivered in line with our expectation. During 2024, we secured proceeds of around DKK 22 billion across five divestments. This demonstrates our ability to take projects to the market, and we continue to see an interest for our broad asset portfolio. Despite the challenging market conditions, we are on track to deliver on our divestment program towards 2026, which Trond will talk more about later in the presentation. During the year, we also shut down our last coal-fueled combined heat and power plant, the Esbjerg Power Station in Denmark.
This marks the end of a chapter in our green transformation and is the last major step in our journey to meet our industry-leading science-based targets of reducing our Scope 1 and 2 emissions intensity by 98% by 2025. Going forward, our entire energy generation will essentially be fossil-free. On innovation, we introduced new groundbreaking technology as part of the installation of Gode Wind 3, and we have successfully developed and used a first-of-its-kind noiseless monopile installation technique, which enables a further reduction of the potential impact from construction activities on the marine environment, as well as constructing in a more cost-effective way once we have adopted this at scale. Let's turn to Slide 5 , where I will walk you through the adjustments to our business plan. While we did achieve significant strategic steps during 2024, we also saw adverse developments and continued challenging market conditions.
While the majority of these industry-related challenges were reflected in the updated business plan we presented a year ago, we have seen further challenges materializing, which have put our capital structure under pressure. So, in addition to the number of ongoing activities we have talked about before, we are now taking further measures to improve our value creation and competitiveness, as well as ensuring that we have a self-funded plan that can improve our capital structure in the medium to long term. These measures are all within our control, and they will contribute to our business being more efficient, more focused, and more simple going forward. As I mentioned, we will first and foremost prioritize offshore wind opportunities in the markets with the most attractive investment environment and where we can leverage our distinct capabilities.
This focus will lead us to pursue and invest into fewer opportunities than we have previously anticipated, and combined with a dedicated focus on executing the current construction portfolio and our 2026 targets, we have chosen to step away from our previous 2030 gigawatt ambition. That being said, I want to make it absolutely clear that we still fundamentally believe in the long-term attractiveness of offshore wind and renewables more broadly. As an extension of the lower expected build-out and following the adverse developments that have impacted our capital structure, we will reduce our investment program to 2030 with around 25% compared to our previous ambition. This decision is in line with our commitment to ensure a strong capital structure that can support a solid investment-grade rating. We want to be a focused and efficient business, and therefore we are introducing additional measures to achieve this.
We are delivering on the cost savings plan launched a year ago, which will bring permanent cost savings of DKK 1 billion per year as part of organizational efficiency initiatives, and we will take further measures to go beyond this. We will not be expanding and constructing at a pace similar to our current build-out program, and we will, as a natural consequence, be continuously right-sizing our cost and organization in the years to come to fit our value and capacity ambition. The final part of this is a very clear prioritization of value over volume, including a more focused capital allocation. On the back of the challenging renewable industry and the adverse developments experienced in recent years, we will employ an even more focused approach to our capital allocation, and we do see that we have plenty of opportunities in our core markets to leverage our core capabilities.
With the opportunity set that we have, we will only select and progress investments within the most attractive market opportunities and continuously assess which markets we should continue to prioritize. Turning to Slide 6 and our investment program. In February last year, we provided guidance on our long-term investment program, where we expected to invest around DKK 270 billion toward 2030. When we take an adjusted view on this number today, reflecting the same group of projects, we see that the CapEx program would have increased by around 10% on a like-for-like basis. This is primarily based on both cost increases for the offshore projects under construction, as well as cost increases in the projects in our pipeline, which we have not yet committed to.
As a result of the adverse developments in 2024, we have decided to prioritize our investments and reduce our total gross investment by approximately 25% on a like-for-like basis towards 2030, which means we expect to invest in the range of DKK 210 billion-DKK 230 billion towards 2030. This range can be categorized into three components. First, we invested around DKK 43 billion last year into our construction portfolio. Second, the incremental investment level into our 9 GW construction portfolio is planned to be around DKK 130 billion and will take place towards the back end of 2027. When we look beyond our construction portfolio and the committed CapEx, we have an investment capacity of around DKK 40 billion-DKK 60 billion. The allocation of this capital will be prioritized to the most value-accretive opportunities going forward while ensuring a continued stable capital structure.
I will now turn to Slide 10 and our current build-out plan. As of today, we have 18.2 GW of installed renewable capacity, more than half of which is within our offshore business. We currently have 9.2 GW of renewable capacity under construction, of which 8.4 GW is offshore capacity. The capacity under construction will come online throughout the next three years, and once fully commissioned by 2027, the installed capacity of our portfolio will increase by around 50% in total and almost double for offshore wind. It will not be easy, and further challenges will arise, but delivering on this plan in the coming years will make us enter the back end of this decade from a position of strength and will solidify our position as the undisputed global leader in offshore wind.
We have a high degree of CapEx visibility for the projects under construction, and we expect to hold investments of around DKK 30 billion from now on and onwards to complete installation of the construction portfolio. It is important to highlight that we do have a meaningful investment capacity to support further growth beyond this build-out. However, I will reiterate and emphasize that it is solely the value creation and capital structure that will drive our future capital allocation decisions. Within the strategic parameters that we have set, we have named a few of our near-term opportunities, including Hornsea 4, where we have secured offtake, but not yet taken a final investment decision, and as we ensure to limit capital commitments in the early stage of project development, we can prioritize or deselect based on risk-reward of the projects.
We do have a broad opportunity set of development projects, both near and long term, and we will only progress the opportunities that are aligned with our capital allocation principles. Despite stepping away from our 2030 ambition, it is important to highlight the broad set of opportunities that we have available. We have numerous options ranging from centralized and decentralized tenders, seabed licenses, as well as greenfield opportunities across our three regions, and this showcases that the long-term outlook for the renewable industry and Ørsted remains attractive. Let's turn to Slide 8 and our earnings outlook and return on capital employed. When looking at our earnings growth in the coming years, we expect to deliver significant growth. By 2026, we expect to reach an EBITDA level in the range of DKK 29 billion-DKK 33 billion, which implies a CAGR of 12%.
The earnings increase towards 2025 will predominantly be driven by ramp-up generation within our offshore business. Trond will cover this in further details in a minute. Looking at the earnings increase from 2025 into 2026, this consists of two main categories, with the first one being ramp-up generation from our offshore and onshore assets, including full-year contribution from assets being commissioned during 2025, and secondly, we expect to see higher earnings from our existing partnership agreements due to timing of transactions. This second component is obviously associated with some uncertainty. As you may notice, the EBITDA guidance range for 2026 has been slightly lowered as a result of the delayed installation and thus ramp-up generation from our Revolution Wind and Sunrise Wind projects. When we turn to our ROCE for the period up to 2030, we continue to see it at an attractive level.
When comparing to the outlook that we saw one year ago, our ROCE will improve as a result of the lower investment program. However, this is offset by the higher cost and schedule delays that we have seen to our U.S. construction projects, as well as higher cost for our pipeline projects. The totality of these developments leads us to revise our ROCE for the period to around 13%. We continue to guide on this metric towards 2030 as the different scenarios and opportunities that we internally are assessing and working within on this longer-term horizon all will yield a similar level of ROCE over the period. Let's then turn to Slide 9, where I will give a status on our construction projects.
For our German program, our Gode Wind 3 project is producing at full capacity. The final park testing is expected to be completed within the coming two months.
At Borkum Riffgrund 3, all foundations and turbines have been installed, and our mitigating actions have successfully managed the installation of the project according to the schedule. As mentioned at our Q3 earnings call, the German transmission system operator has seen a delay to the grid connection, and therefore first power is not expected until the end of this year. The delay of the grid connection will be compensated according to market regulation and is reflected in our EBITDA guidance for 2025. In Taiwan, we continue to progress the construction of Greater Changhua 2b and 4, with the expected completion of the offshore substation jacket and topside during the quarter. The fabrication of foundations and cables continues to progress as planned, and turbine foundation installation is expected to start in the first half of 2025, and we expect to see first power over the summer.
Commissioning of the project is currently expected at the very back end of 2025, with the risk of it becoming early 2026. For Revolution Wind, construction remains well underway. We have currently 52 monopiles installed, 18 turbines installed, and the vast majority of the export cable in place. Nearly all remaining components, including monopiles and array cables, are fabricated. We have a strong visibility on the fabrication and installation of remaining components, including the offshore substation monopile, where we have secured a viable path forward for the installation. The onshore substation work continues to progress according to our updated plan. We have a suitable level of contingency in the project reflecting the remaining risks, and we are delivering according to the updated schedule. We expect to complete offshore construction work later in 2025 and commission the project in the back end of 2026.
For Sunrise Wind, we continue to progress the construction. As we shared a few weeks ago, the project has seen adverse developments in terms of higher cost and schedule delays, which have been factored into the business case now. While we work extremely dedicated to deliver on the updated schedule and timeline, we have seen good progress in terms of onshore construction work, as well as fabrication of the offshore components such as monopiles, turbines, and export cable. We expect to commence the offshore construction work during the first quarter of this year. Regarding the U.S., we have closely followed the recent political and policy developments, and we are currently reviewing the executive order on wind energy that was issued on January 20. Appointees are being confirmed as we speak and are stepping into their positions, and these officials will interpret and implement these policies.
We will continue to update our assessment throughout this process. For the Hornsea 3 project, the construction continues to progress as planned, both with the onshore scope as well as the offshore activities, which will commence later this year. The offshore works will relate to pre-construction activities such as boulder clearance and rock dumping. Also, the construction work for the co-located battery storage solution is planned to start during the second quarter of this year. We currently expect to commission the project at the back end of 2027. Lastly, we have taken the final investment decision on our Baltica 2 project. The project holds a 25-year inflation index CfD contract and has secured all major components and vessel contracts for the project, locking in the majority of the CapEx.
We are satisfied with the value creation of the project, which has an attractive risk-reward profile, and we expect to commission the project in late 2027. In onshore, the construction of our European and U.S. portfolio continues to progress well, with construction work ongoing in the U.S., Germany, and Ireland. Let me then finish my part of the presentation with Slide 10, summarizing our value creation. Even though we will be reducing our investment program, we do have investment capacity to pursue the most attractive projects amongst the growth opportunities we have in our portfolio, in addition to our current under-construction portfolio. Our targeted value creation remains in place with a spread-to-WACC target of 150-300 basis points. We remain firmly convinced that our business will continue to deliver value through a solid and attractive platform.
Our operational renewable assets continue to deliver strong cash flows based on a high degree of contracted and regulated revenue. As I have highlighted on the previous Slides, we have a high degree of visibility on the near-to-medium-term capacity expansion and EBITDA growth through our construction portfolio of renewable assets. The combination of earnings from our operational assets construction portfolio, as well as the return requirement for future investment capacity, will continue to ensure attractive returns on our investments with a ROCE of around 30%. With this, let me hand over to Trond and a walkthrough of our financials.
Thank you, Rasmus, and good afternoon, everyone. First, let me start with Slide 12 and the EBITDA for the year 2024. For the presentation, all numbers are quoted in Danish kroner. In 2024, we realized a total underlying EBITDA of DKK 24.8 billion.
Total EBITDA, including new partnerships and cancellation fees, is DKK 32 billion, one of the highest EBITDA levels in Ørsted history. The operational earnings have been solid and consistent throughout each of the quarters and delivered in line with our expectations. Let me walk you through the main earnings developments for the year. For our offshore business, the overall earnings came in around the same level as last year. The earnings from sites increased significantly, driven by ramp-up generation, higher wind speeds for the year, and higher prices on green certificates and inflation-indexed assets. Also, the sites' performance was positively impacted by around DKK 900 million as a result of change in our cost allocation methodology, which does not affect the overall earnings profile.
Earnings from our existing partnership decreased compared to last year, and were mainly related to updated assumptions and increased provisions in the operation and maintenance contracts of the U.K. offshore transmission assets. The losses reflect a net present value of the remaining lifetime of the projects and are driven by, expectedly, higher costs relating to assumptions on transmission charges and servicing of the offshore substations. Despite not owning these assets, we have assumed the operations of them to ensure that we can maximize the generation output of the wind farms and ensure any potential downtime in the export cables are identified and fixed as quickly as possible.
Also, we have seen higher costs for Borkum Riffgrund, which have led to reduced earnings under the construction agreement. Lastly, there is an increase of other buckets, primarily driven by the cost reallocation of overhead that I mentioned before, of about DKK 900 million.
For onshore, earnings increased by DKK 1 billion in line with expectation, primarily due to ramp-up generation from new assets that have been commissioned during 2024. Within bioenergy and other, earnings from our combined heat and power plants were around the same level as last year, whereas earnings from our gas business decreased as a temporary positive effect from revaluation of our gas at storage recognized in 2023 was not repeated to the same extent this year. Finally, we have continued to work through the contracts relating to Ocean Wind 1, and for the full year, we have reversed cancellation fees of DKK 7.3 billion due to better-than-assumed outcomes of the contract settlements.
Turning to Slide 13 and our financial guidance for 2025, for the full year of 2025, we expect an EBITDA in the range of DKK 25 billion-28 billion. Let me go through the expected drivers for the different segments.
In our offshore business, overall earnings are expected to be higher in 2025. For the sites, our earnings performance is expected to increase, driven by ramp-up generation of a number of projects, as well as compensation for the grid delay at Borkum Riffgrund 3 in Germany. Similarly, we expect to see higher availability rates in 2025 compared to 2024, leading to an increase in earnings. We also expect earnings increase from inflation-linked ROCEs and CfD farms, partly offset by lower offtake price assumptions for our merchant assets, as well as lower earnings at Anholt and the older German assets, as they respectively see a phase-out and a step-down in the subsidy level. Also, we expect to incur ramp-up costs relating to Revolution Wind and Sunrise Wind as they are preparing for operations, but we do not expect any ramp-up generation.
Earnings from our existing partnership is expected to increase, as we do not anticipate the negative effects in 2024 to be repeated in 2025. For our offshore business, we anticipate a higher share of project development costs to be expensed and likewise higher fixed costs. For our onshore business, we expect an increase in the earnings performance. This is driven by the ramp-up capacity, as well as expectedly higher availability rates. These elements are partly offset by the impact of the lower generation capacity following the divestment of a portfolio of projects to ECP. For our bioenergy segment, we expect earnings from our combined heat and power plants to be in line with the same level as last year. For our gas business, we expect earnings to increase, driven by the higher gas volumes that will be available following the full reopening of the Tyra field.
Finally, we expect gross investments in the range of DKK 50 billion-DKK 54 billion, driven by investments into our offshore and onshore construction activities. Our gross investments guidance is particularly sensitive to our divestment program and may be impacted by changes in timing of transactions. Let's turn to Slide 14 and our resources and uses. When we look at our funding composition towards 2030, the reduction in our future expected build-out, as well as our investment program, ensures that we continue to have a fully self-funded plan. To fund our investment program of DKK 210 billion-DKK 230 billion, the largest contributor remains anchored in the strong and stable cash flow generation from our operational portfolio, contributing to more than half of our funding needs. Funding from partnership and divestment program will make up around 30%, reflecting a sizable share as well.
It is planned to be more front-end loaded and is an element of our funding program that we consistently have shown over the years that we can deliver, also with our 2024 divestments in mind. The final two components are our tax equity funding, as well as the debt and hybrids. When we look at our tax equity funding, the majority of this is expected to come from our Revolution Wind and Sunrise Wind projects. The net issuance of debt hybrid will also remain limited as we progress over the coming years. On the funding side, we have strong visibility on the gross investments as we are constructing and advancing a renewable portfolio of more than 9 GW. In addition to this, we have some hybrid coupons, as well as minority dividends payments that we are planning to undertake.
With the measures we have taken to ensure focus on the improvement of our credit metrics, we have a headroom in our funding plan to strengthen our capital structure. So let's go to Slide 15 and our divestment program. During 2024, we have delivered proceeds of around DKK 22 billion, which was in line with our expectations and puts us on track to deliver on our target of proceeds of DKK 70-80 billion for the period 2024 to 2026. As we said one year ago, we have a number of transactions in the market, and the transactions announced during 2024 are a testament to this. We continue to have a broad set of opportunities that we can bring to the market and ultimately progress with the transactions that are the most attractive to us.
When evaluating the attractiveness of the transaction, we do such based on three non-prioritized criteria, which are value creation, capital recycling, as well as risk diversification. With the conditions for divestments that are different compared to years ago, we do see benefits from our experience within the farm down market that we have accumulated through frequent engagement for more than two decades. And we continue to see a sufficient appetite in the market, particularly for high-quality assets. Over the coming two years, we anticipate to deliver the remainder of our targeted proceeds while we continue to assume a relative balance split of proceeds across the three years. It will ultimately come down to the timing of transaction, which can shift the distribution of the proceeds between the calendar years. Let's turn to Slide 16 and our capital structure.
Throughout 2024, we have taken a number of steps to support the trajectory of strengthening our capital structure and ensuring a solid investment grade rating. First, we managed to settle contracts related to Ocean Wind 1 at better-than-assumed terms such that we have preserved more than DKK 7 billion in 2024, which would have had an FFO as well as net debt impact. We have also introduced a reduction in our development expenses through market prioritizations, which will lead to a reduction of DKK 3 billion towards 2026, and we continue to progress this number. Furthermore, we have succeeded in reducing our cost base on a like-for-like basis by DKK 1 billion through simplification and efficiency increases.
Finally, we have so far delivered on our targets for our divestment program, where we have secured proceeds of DKK 22 billion during 2024 and remain on track to secure in the range of DKK 50-60 billion over the coming two years. However, following the recent adverse developments in our U.S. offshore portfolio, we have seen further pressure to our credit metric in the short term. In addition to progressing what we already have initiated, we are taking further measures to strengthen our balance sheet. In short, this includes a reduction in our investment program and introducing additional cost efficiency measures. Turning to our credit metric, we ended the year at 13%. This is better than we assumed a year ago, given that we have reached settlements on the contracts relating to Ocean Wind 1 at better-than-assumed terms. During 2024, we have paid off DKK 6.3 billion of cancellation fees.
If you remove the impact this had on our credit metrics for the year, the number would have been around 22%. Looking at our short-term credit metric projections, we do see that the recent adverse development within our U.S. offshore portfolio impacts put pressure on our credit metric in the short term. As such, the improvement of our credit metric will be slower than we previously assumed, but we still remain on track to deliver on the trajectory towards the FFO to net debt of 30%. We have taken note of recent rating agency decisions following our impairment announcement earlier in January, and our swift reaction to mitigate the pressure on our balance sheet and the additional levers we have available is.
How we signal very clearly that we are serious about our rating commitments and the trajectory of improving our capital structure, even as it requires more or less compared to our expectations a year ago. So with that, let's go to the Q&A session.
Ladies and gentlemen, this concludes the presentation, and we will now open up for questions. This call will have to end no later than 3:30 P.M. Please respect only one question per participant and then go back to the queue for a second question. Anyone who wishes to ask a question may press star followed by one on their telephone. You will hear a tone to confirm that you have entered the queue. If you wish to remove yourself from the queue, you may press star and two. Questioners on the phone are requested to disable the loudspeaker mode while asking a question.
Anyone who has a question may press star and one at this time. The first question comes from the line of Harry Wyburd from BNP Paribas. Please go ahead.
Hi, thank you very much. And firstly, congratulations to Rasmus, and also assuming you might be listening, all the very best to Mads as well. And thank you for your stoicism over the last few years. So the question is a very high-level one for Rasmus. And it is, do you think this is enough? And I'll ask that from two perspectives. So firstly, is there enough of a buffer here if anything else goes wrong? So loss of bonus adders in the U.S., etc. And then secondly, is this enough of a growth proposition given that you've discontinued your 2030 targets?
Would you, for instance, consider coming back maybe in the summer or the autumn with, I guess, a CMD or sort of new investment plan, given that presumably you didn't have a huge amount of time to put the current plan together since the earlier write-downs a few weeks ago? Thank you.
Thank you, Harry, and thank you very much. So two parts to your question. Is there enough buffer in the plan? And secondly, is there enough growth in the plan? So as per the buffer, we are today presenting a fully self-funded plan. And we do believe that it is indeed sufficiently robust. There is no doubt that we have seen increased pressure on our metrics, and obviously, in particular, due to the recent events in the U.S., first on Revolution Wind and then Sunrise, as we communicated in Q3 and then a couple of weeks ago.
We have been through both projects quite diligently, obviously. We have rebased the schedule. We have rebased the CapEx. And based on what we know today, we have a good feeling about those projects. Overall, obviously, when you are constructing a construction program of 8.4 GW of offshore wind, I cannot sit here today and say that there are no risks associated with that. Of course, there are. But what I can tell you, Harry, is that that will be our number one priority to deliver on that construction program in the next three years in everything we do. And by doing so, we also believe that we today are presenting a robust plan. As for the growth part of your question, you are right that we have downward adjusted our CapEx projections towards 2030 today. But bear in mind a couple of things.
First of all, by delivering on our construction program now, especially on the offshore side, we will be almost doubling our offshore capacity towards the back end of 2027. That is, to me, a very meaningful growth. And it is something that will, in our view, absolutely solidify our position as the undisputed global leader in offshore wind. And then as for additional opportunities in our portfolio, as we have also communicated today, we have DKK 40 billion-DKK 60 billion of uncommitted capital available towards 2030. And we do believe that that is, to us, a very meaningful amount and something we will now sort of use in the absolute best investment propositions that lands on our table and be very financially disciplined in the way we decide to allocate that capital.
Okay, thank you very much.
The next question comes from the line of Kristian Tornøe from SEB.
Please go ahead.
Yes, thank you. So somewhat similar question. So the DKK 20 billion range you are indicating for your investment program, either the DKK 210-DKK 230, should that be viewed as your buffer here? So, I mean, say the bonus adders are removed, which, according to your impairment notice, a bit more than DKK 5 billion, then it sort of takes DKK 5 billion away from the spread. Is that the right way to think about it?
Hi, Kristian. I don't think about it like that. I don't think about it like that. I think what you need to take away from the numbers is the fact that out of the DKK 210-DKK 230, DKK 130 of them are committed. And then DKK 43 billion spent in 2024. And then there is something left, which is the DKK 40-DKK 60, and that is where we see the range in our view.
That is the way to think about it. And then specifically on your point on the energy communities, 10% that we have, we have based our investment decisions on current valid Treasury guidance. And we do find it unlikely that changes with retrospective effect will be entered into with respect to our energy communities, 10%. You'd really need to differentiate between assets under construction and then development. But again, like we've done before, we have been very explicit in our annual account in the notes on exactly what would the implications be of us not having those 10% energy communities, and that is the DKK 5.3 billion.
Understood. I guess I could have asked in a different way. I mean, would you be able to go higher than the 230?
Or if anything happens, for whatever reasons, would you have to sort of offset it and sort of remain no higher than the 230?
We believe that an investment plan towards 2030 between 210 and 230 is the right number for us. We believe that is a robust plan, and we believe that that is the right plan for us.
Fair enough. Thank you.
The next question comes from the line of Peter Bisztyga from Bank of America. Please go ahead.
Yeah, hi. Thank you for taking my question. You talk a lot about cost pressures that have caused your credit metrics to deteriorate. Obviously, we're aware of the DKK 4 billion cost overrun at Sunrise Wind. But the CapEx inflation that you presented today is actually DKK 30 billion versus approximately the DKK 270 billion CapEx plan that you've had until now.
So just trying to square where the other DKK 25 billion has come from and why that wasn't disclosed before today, because your Q3 slides still show that DKK 270 billion. And also, in terms of your credit metric deterioration, how much of that also comes from OpEx costs being higher than anticipated? Thank you.
I suggest I take the first part on the cost pressures and then leave it for you, Trond, on the OpEx on the credit metrics. So Peter, your question on sort of where does the DKK 30 billion of additional gross investment come from is, of course, I fully understand. The way to think about it is that on a like-for-like basis, since the CMU update we did in February, we have seen CapEx increases from our U.S. projects of roughly half of that amount, a little bit more.
The remainder of the DKK 30 billion, the vast majority of the remainder of the DKK 30 billion is CapEx related to uncommitted projects at the time. So that is our expectations of the projects that we have in our portfolio that are not committed as of now and also were not at the time, how much we believe that they would have gone up. So I think that is the best way to think about the DKK 30 billion. And then on the second part, Trond?
Yeah, on the cost increases in 2025, it's more about the allocation on what is capitalized and not, which is driving the majority of that. So our total cash out will be reduced, as I said, on the DevEx previously. And there are some elements of not repeated compensations from 2024 that comes into that element as well.
Okay, that's clear. Thank you.
The next question comes from the line of Alberto Gandolfi from Goldman Sachs. Please go ahead.
Oh, thank you. Hi, it's Alberto Gandolfi. I have a question that is in two parts as well. The first one is, well, first of all, let me congratulate you, Rasmus, and sorry, with lacking manners and for being very brave and reducing CapEx, which I personally believe is the right thing to do, but question about this, we're always thinking two, three steps ahead right here, and I was thinking that with potentially in the medium term power prices coming down, some contracts expiring, is there a risk in a renewable business like this that when you take CapEx down, your medium term profits at some point begin to plateau?
So is there a risk that your 2030 net income, not EBITDA, is actually very similar to what you're going to see in 2026? Because fixed costs continue to go up and your margins are coming down. So I guess the question is, what's the priority here beyond that level? Do you think at that point your FFO to net debt will be in check so that if the market rewards growth, you're going to start to increase investments? Or do you think that the FFO to net debt will be in an acceptable level, meaning going back to about 30% much later in the decade? So we should not expect any optionality on growth before maybe much later in the decade. Thank you so much.
Thank you, Alberto. So I think I understand the question.
First of all, on the power prices and on the sensitivities to our earnings and our FFO and thereby our FFO to net debt, just reminding you about that, an important part of our value proposition in our state is that we have roughly 80% of contracted revenue in our business. We don't specifically guide on that, as you know, but we do expect that that proportion will be roughly the same towards the back end of the decade. It's not for me today to sort of be very specific or speculate in our FFO to net debt levels. Trond has been quite clear about our expectations in the short term, but it is not for us to speculate in the longer term.
And then, of course, the last point I would like to make in terms of our, you can say, profitability also in the back end of the decade, a point that I have made before that right now, as said, we are constructing 8.4 GW. And as I'm sure you can appreciate, that is not our expectation for our future construction levels also towards the back end of the decade with the projections that we have shared today. That obviously also means that we will look into our costs and the right sizing of our organization, especially towards the back end of the decade when we have delivered on our execution program. That would also have implications on our numbers.
Thank you so much.
The next question comes from the line of Casper Blom from Danske Bank. Please go ahead.
Thanks a lot.
Also congrats from my side to you, Rasmus. I would like to ask on the DKK 40 billion-60 billion of available funds that you have not committed as of now. Obviously, there's a Hornsea 4 that could be an opportunity, but could we also see you thinking a little bit out of the box here? Could it also be that you could see opportunities of consolidating stuff here? Could it be that it would all end up going into onshore because that's where you see the opportunities? I heard you sort of on the call being very clear in saying that it comes down to value generation, but just sort of trying to understand how far you would take that given that you still have sort of a legacy of being an offshore wind developer.
I hope you sort of understand where I'm heading a little bit, a little bit sort of talking to the strategy of sticking to being a developer of offshore wind and then afterwards trying to sell some of that development or whether you would be more opportunistic in terms of just searching to where the value lies.
Thank you, Casper. So Hornsea 4, consolidation and onshore. So on the Hornsea 4, first and foremost, of course, we fully appreciate that that is a very big and very important project. We remain pleased with the outcome of AR6 last year. And we are right now, as we speak, moving the project forward towards a potential FID.
If we take FID, we will do it very likely throughout 2025, simply because of the, obviously, the regulation in the U.K. where you have to meet your milestone delivery date in the beginning of 2026, 18 months after award. We will obviously not be moving that project through an FID if we are not fully comfortable with the value creation of the project. It is value over volume for us, and that will clearly also be the case for Hornsea 4. That being said, the reason we are sort of happy with the opportunity still is also clearly due to the fact that if there is anywhere in the world where a project of that scale makes sense for us, it is in the U.K. And if there is anywhere any place in the U.K., it is in the Hornsea zone. So we are moving that project forward.
It's a big project, so we will carefully consider. With respect to sort of your point on sort of what can you do with the money or so, as I hear you, so we will first and foremost prioritize the most financially attractive opportunities in the regions where we are, but also with a strategic emphasis on offshore wind. This is in our view where we have the most distinct competitive differentiation and also the most unique capabilities in many ways across the full lifecycle development, construction, and operations. We remain committed, as I said, to onshore wind, solar, battery, and carbon capture, and we will, as said, move the best project forward, but of course, offshore wind is where we historically have deployed the vast majority of our capital. That would also be the case going forward.
In terms of consolidation in the industry, I don't think that is needed for me to speculate about that today.
Fair enough. Thanks a lot, Rasmus.
The next question comes from the line of Rob Pulleyn from Morgan Stanley. Please go ahead.
Hi. Good afternoon, everyone. Yes, congratulations, Rasmus, on the new role, and good luck. So there are lots of questions. Can I just pick up on the Hornsea 4 one, please? Because I'm still a bit confused here. On the previous answer, you said you're pleased with the outcome. You're moving to FID, but you seem to be questioning the value creation. And obviously, you have a double-edged inflation-linked CfD. So why is this questionable? If I may say, it sounds like CapEx was higher than anticipated given a previous answer.
Given you mentioned you were going to be more transparent on projects, would you mind advising sort of where the CapEx would be for this project and whether it would be covered by that DKK 40 billion-DKK 60 billion of uncommitted CapEx? That's a multi-part question on the Hornsea 4. Thank you very much.
Thank you. Thank you, Rob. The last part of your question, yes, the Hornsea 4 would be one of the projects that would be part of the uncommitted capital of DKK 40 billion- DKK 60 billion . In terms of your comments on the value, I would not say that it is questionable. That was not my intent, at least. What I would say is that this is a very attractive project for us. But an FID really means something. That's the point in time where you commit for the long run.
And obviously, right now, while we, of course, as part of the bid, had matured the case as much as makes sense, what we, of course, are doing now is sort of further maturing the case and also talking to select key suppliers, etc., basically firming up the case towards an FID. And before that work is done and before Trond and I have been through every detail of a case like that, it is not prudent for me to be very bullish on whether or not we take an FID. Nothing has changed, if you will, since we bid the case. And then specifically on your point on CapEx, I don't want to disclose our specific CapEx projections for Hornsea 4 at this stage. But of course, I'm sure you can find some relevant benchmarks in the Hornsea zone.
Thank you. I'll turn it over.
The next question comes from the line of Jenny Ping from Citi. Please go ahead, ma'am.
Thank you very much. I've got a couple of questions on Slide 14, please. So just looking at the sources of funds, I wanted to ask the following. One, with regards to the hybrids, what sort of conversation have you had with the rating agencies? Because 7.5% of DKK 220 billion seems like a big number in terms of your hybrid capacity. Is that something that you've already had confirmation from rating agencies that they would allow? Secondly, just on the tax equity piece, we already sort of touched on that in terms of your expectations of the IRS allowance. But when do you expect to get the cash for it?
And then thirdly, just on partnership and divestments, if you can give us any more granularity around which assets that you are looking to sell above and beyond what's already been said in the past, that would be helpful. Thank you.
When it comes to the hybrid part of the 50%, the cap of hybrid is really basically 50% of the total capitalization. So in that regard, I think sort of the clearing path is very clear, to put it this way. So in that sense, and as I said, it's a piece of the funding plans coming forward, but it's not a big piece of the funding plans coming forward. When it comes to the tax equity part, the timing of that credit is really on the commissioning of the project. So that's the timing of the tax equity.
The next question comes from the line of Deepa Venkateswaran from Bernstein. Please go ahead.
Thank you so much and congratulations, Rasmus. So my question is how you've adapted the near-term numbers, right? So the CapEx cut, it seems, is more back-end loaded. So what I wanted to understand is you've had this delay in Sunrise when there is a higher cost, but it doesn't seem like your CapEx for 2025, 2026, 2027 has changed. So just wondering what you're doing to get the metric back to that 30% FFO to net debt by 2026 in your chart. And can I also, as part of the divestment program, confirm what your assumptions on Sunrise Wind is and whether that risk has been factored?
On the FFO part, I do think that the path forward to that is really to go on and say that we are assuming the farm downs being spread out for both 2025 and 2026 in sort of an even rate. In addition to that, if you take the FFO of 2024 and add on the cancellation payments and then some additional cost efficiency measures going in both for 2025 and 2026 and 2027, I would believe that you're going to get very close to the 30% FFO to net debt level. On the second part, I forgot that. Can you repeat, please?
Just what's the assumption? Yeah. What's the assumption on the Sunrise Wind farm down in your plan that you presented today? When is that happening?
Sorry about that.
As we've been talking about before, we are not saying anything about specific farm downs or specific assets that we have in the market and we are working on. Our modus operandi and our business plan is, of course, the ordinary one to own 50% of our assets. That is, of course, going to include the 100% ownership we have on the projects that we are running. In that sense, the timing of such, we have not been very clear about.
Have you factored any risks of any delays if something like Sunrise Wind was included in your new plan?
When it comes to, yeah, the answer is that is, of course, yes.
We have factored in certain elements of delays in the farm downs, but that is not sort of in the effect of the actual. It's more a capital availability element than sort of a net debt element that we're looking at.
Thank you.
The next question comes from the line of Olly Jeffery from Deutsche Bank. Please go ahead.
Thank you. It's a follow-up on the Sunrise project. I just want to get your sense of how confident you are that you could sell a project like Sunrise ahead of its commissioning date in the second half of 2027, given the complications that there have been with the project. So how confident are you you could sell that?
And then also, just on the U.S. projects, Revolution and Sunrise, do you feel that the U.S. supply chain for the continued construction of those projects could be compromised by a lack of demand from further build-out of other offshore wind projects this decade? And if you think it's robust, why do you think that supply chain will be robust? Thank you.
When it comes to the farm down, we have a long experience on making sure that we have good partnerships and investors in assets in different parts. So in that sense, of course, we are sort of pre-wiring this in the market. We are talking to investors all the time. Having said that, we, of course, are aware and see that the market has changed the last year.
And I think we've been talking about that, that it's more assets out for sale now than it has been for quite some time. Having said that, we are still sort of good on investor interest in the farm downs that we are working on with right now.
Yeah. And if I can take the supply chain point, Hi Olly. So I think two points to the question. First, specifically on Revolution Wind and Sunrise Wind, it is predominantly a European supply chain delivering on the projects, of course, with elements of local presence. But no, we don't see any implications whatsoever on the supply chain of those two projects of, you can say, the current uncertainty in the market. Of course, when you look at U.S. offshore wind going forward, we are, of course, sort of carefully following the market right now.
And we, of course, see some colleagues moving forward with projects and also a couple of colleagues stepping away from projects. And as I said, we are firmly committed to moving forward with Revolution Wind and Sunrise. But of course, everything on the other side of that, we will carefully consider. And of course, over time, if that trend continues, that could, of course, have an implication on the supply chain in the U.S. But I think it is too soon to have a firm view about that.
Thank you.
The next question comes from the line of Mark Freshney from UBS. Please go ahead.
Hello. Thank you for taking my question.
Rasmus, when you presented a year ago, you pointed out that Hornsea 3, which is the material farm down because the CapEx is so high, you gave some extra color around that, which I recall was expecting to have that farm down done in Q1 2025. I was just wondering what the expected time is, and if I think back to your when I think you and your colleagues presented many years ago and you justified why you didn't use project finance and you used 50% farm downs and equity funded, I mean, surely there are other solutions to extracting capital from projects as you saw with the Brookfield deal, so can we expect you potentially to look at other ways of structuring transactions other than selling large equity interests, for example, project finance? Thank you.
It's my turn to talk about the farm downs now, Mark.
So when it comes to the timing of the Hornsea 3, of course, it is a big project. And as a result of that, as we said last year, we are working on the farm down during 2025. And that is still ongoing. So the timeline internally has not really slipped. And there is no recollection here that we said first quarter this year, but we said during 2025. And as such, when it comes to the structure of these transactions and availability of cash, going forward, we are looking at farm downs as the sort of the most significant part of the funding coming from the proceeds. And then, of course, it's going to be partly some other assets, some smaller assets in there to up the number to get to the proceeds that we need to reach.
But other than that, we haven't really looked at other types of structuring funding for these projects.
Thank you.
The next question comes from the line of Dominic Nash from Barclays. Please go ahead.
Yes. Good afternoon. Thanks for taking this question. And at risk of probably layering a point here, can I just go through these numbers? I think that Jenny started them on Slide 14. And I don't think you answered her third point, which is we've got 30% of your gross needs coming from farm downs and disposals. And that's probably what, DKK 250 billion in total. So 30% of that is DKK 75 billion. And could you just confirm to us that you and that's to 2030, but you still have a target of DKK 70 billion to DKK 80 billion of proceeds between 2024 and 2026.
So am I getting this one right or wrong, which is basically what you're saying is that everything you do in 2024, 2026 is essentially the whole farm down out to the end of the decade? And secondly, on this for the secondary market, could you give some color on how the secondary market is going? Is it a buyer's market? Is it a seller's market at the moment? And whether your buyers are more inclined with the best price to get on post-commissioning or pre-commissioning, please? Thank you.
On the logic, yes. It's true that most of our farm downs and proceeds will happen until 2026. And from then on, it's of course going to be more limited and more marginal as we see it now.
Then again, the precision of 27 to 30 is then not sort of as precise as the 27 targets or of the job that we need to do to 27. So that is correct. When it comes to the market as such, it is a buyer's market out there on the asset side. We see that on the interest or the return requirements from the buyers. It is, as you've seen in the markets, both the last few weeks as well as you saw in both the third and fourth quarter last year, you saw that there were more assets coming into the market with more projects coming into market for either de-risking or for selling. So in that sense, it's absolutely a buyer's market out there. Having said that, there is, as we see it, still a good interest for high-quality assets with a high-quality operator.
And we do think that, as I said, we have good traction on the farm downs as we are progressing those as we speak, really.
Okay. Thank you very much.
The next question comes from the line of Helene Kvilhaug from DNB Markets . Please go ahead.
Yes. Hello. Thank you for taking my question. I was just wondering if you could walk us through what steps are remaining before you get your energy community bonus tax credits for Revolution and Sunrise. And by when would you have expected to get those subsidies?
Hi, Helene. Rasmus here. Thank you very much for the question. So sort of in terms of the steps, I think what the important thing to take away is that we have based our investment decision on the current valid Treasury guidance. So therefore, we are basically working towards that.
We will just continue our normal course with our energy community. So as such, there are no, you can say, specific steps that we need to adhere to going forward, both with respect to Revolution Wind and Sunrise. Of course, on the monetization of the tax credits, that's of course what you are then working on, as Trond also said before, between now and COD for both projects, where we, of course, are further progressed on Revolution Wind, where we are, you can say, in the market. Also because Revolution Wind is on a more progressed timeline than Sunrise with an expected COD at the back end of 2026 for Revolution and the back end of 2027 for Sunrise.
Yes. And when will you sort of get the final approval from U.S. government that you will get those for sure?
Well, I'm not. Helene?
95% probability?
It's a process in the U.S.. I'm not quite sure on the actual practical steps, but I do think it actually applies. After commissioning, you actually do a tax return, and then you get some credits. But I have to refer that sort of administrative understanding question to IR afterwards.
Okay. Thank you.
The next question comes from the line of David Paz from Wolfe Research. Please go ahead.
Hi, thanks for the time. Just had a question on Revolution. Can you please describe the move to the second half of 2026 from 2026 in your last slide? Just maybe describe the process from end of construction in May 2025 to commission in the second half of 2026. Thank you.
Yes, absolutely. So the key driver behind that change in the timeline, as you are alluding to, is the completion of the onshore substation in the Eversource scope.
That has been the key driver where we have added roughly 12 months to our schedule and delayed COD to the back end of 2026. The Eversource scope is progressing according to plan. We are obviously following it very, very closely. It is on the critical path. But again, moving forward according to plan. And that is the key driver behind the change in schedule.
Got it. Thank you.
The next question is a follow-up from Peter Bisztyga from Bank of America. Please go ahead.
Yeah. Hi. Just had a few questions about the timing of Sunrise Wind and various aspects of that. But I'm not sure whether you've, excuse me if I've missed it, but I'm not sure whether you've actually sort of addressed whether your current efforts to shore up your capital structure are going to be sufficient in the possible scenario that you can't sell it for whatever reason.
So could you clarify that, please?
When it comes to the planning and the farm downs and the 30% funding part, as we said, we have several alternatives in the portfolio. But as I've said earlier, the element is, of course, that our modus operandi is to get down to 50% of 100% assets. And therefore, that's still our aim and our goal. When it comes to the contingency elements and how we're going to run the alternatives, if in case any of the assets is not going to be able to farm down, that is, of course, catered within sort of the contingency measures that we have. But other than that, I cannot comment to that any more than that.
Okay.
The next question is a follow-up from Rob Pulleyn from Morgan Stanley. Pleas e go ahead.
Hi, thanks. Just following up on the U.S. and continuing the last question.
It hasn't been asked, I think. How seriously do you consider some of the stated risks in the U.S. regarding potential revocation of your acreage and/or permits for Sunrise and Revolution to progress? That's the first follow-up. Secondly, I think a bit conceptual, and there's lots of big questions on farm downs, but it sounds like you've got lots of multiple assets out there in the market to try and get the proceeds desired. And so conceptually, the U.K. bundle sale of high-return operating projects you did in October, is that a needs-must event to help the balance sheet, fire sale, if you will? Or is this something the market should become more used to for a variety of reasons that the 50% sell-down preference just isn't adequate anymore?
And lastly, at high level, just one for Rasmus, very high level, what would you do differently to the previous management given the challenges of which you've inherited? Thank you very much.
Thank you very much, Rob. Three questions. I will take the first and the third. So with respect to the U.S., and I understand your question sort of being around current sort of the political and regulatory environment, so we are very closely following all relevant policy developments in the U.S. and, of course, have been for a very long time. And what we are doing right now is that we are reviewing the executive order on wind energy that came out on the 20th. And then we are, as I said earlier on the call, awaiting cabinet secretaries to take office, which is happening as we speak.
So as you know, sort of Doug Burgum has been stated as the Secretary of the Interior and Chris Wright as the Secretary of Energy. And of course, we are now awaiting for sort of the view on how to implement this order. That's a more general comment because I think you really truly need to differentiate here between, as I've said, assets under construction and then future development. So as for specifically Revolution and Sunrise, remember, these are active in construction, and we are fully committed to moving them forward with these projects and deliver on our commitments. So therefore, we do not expect that the executive order will have any implications on assets under construction. But of course, for assets under development, it's potentially a different situation.
Then, as for the last question, it doesn't feel right for me today to go into details about what I will do different than previous management. Mads and I are two different persons. We have two different backgrounds, but we have a shared passion for the green transition, and I have enjoyed working with Mads. So I will leave it at that for now, and then you can be rest assured that going forward, I will do my absolute utmost to deliver on the priorities that we have put forward in the adjusted CMU today.
On the farm down question, going forward, I do think that you will see us more coming back to the ordinary business model of ordinary farm downs to 50% and see the Macquarie transaction as a sort of, or the U.K. minority transaction as not necessarily a one-off, but not a significant element of proceeds going forward.
That's very clear. Thank you, guys.
The next and last question comes from the line of Jenny Ping from Citi. Please go ahead.
Hi, thanks very much. Sorry, I got cut off earlier on my last question. So the 15%, just going back to the hybrids, the 15% threshold, from what I can see, you're already close to that. So again, just checking, you really do have EUR 2.2 billion worth of capacity as per your Slide 14 to issue hybrids?
And then secondly, slightly differently, just going back to CapEx, Rasmus, thank you for the explanation on the EUR 30 billion difference. But looking at it a slightly different way, looking at offshore specifically, if I take off the DKK 40 billion-DKK 60 billion, which most of it sounds like Hornsea 4 and Baltica 3, away from the 180 that was there before, your starting point on a like-for-like basis is really 130 compared to the 173 that you talk about minus the 7 onshore in 2024. So that's actually a 20+% increase in the underlying offshore CapEx. Can you shed a bit of light around that, whether that calculation is correct or if there's any further adjustment that's needed? Thank you very much.
When it comes to the hybrid part, we're at 13.6% at year-end. So you're right, we're close.
As I said earlier, hybrid is not a significant part in our funding plans going forward. To the other question, if Rasmus managed to follow your numbers.
Thank you. Thank you, Trond. Hi, again, Jenny. No, you shouldn't read it like that. First of all, remember that Baltica 3, as an example that you are alluding to, as we have said before, is sort of a project under reconfiguration that we will only, again, also move forward if we can find a way to make the business case stack up in a very robust manner. We have not intended to provide any, you can say, specific different capital allocation split between our technologies in the DKK 40 billion-DKK 60 billion that we have in the uncommitted capital.
So I think sort of the starting point is the comment that I made earlier today about our continued commitment to offshore as where we will deploy the vast, vast majority of our capital.
Thank you.
Ladies and gentlemen, that was the last question. I would now like to turn the conference back over to CEO Rasmus Errboe for any closing remarks.
Thank you all very much for joining. Appreciate the interaction, appreciate the interest. And as always, if you have any further questions, please do not hesitate to reach out, and our IR team will be here to answer them. As for myself and Trond, we look very much forward to continuing the dialogue with you all on the road. Thank you, stay safe, and have a great day.