PARKEN Sport & Entertainment A/S (CPH:PARKEN)
Denmark flag Denmark · Delayed Price · Currency is DKK
152.00
-1.00 (-0.65%)
Jun 6, 2025, 4:59 PM CET

CPH:PARKEN Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,4271,4251,6961,3141,183541.67
Upgrade
Revenue Growth (YoY)
-18.07%-15.96%29.04%11.06%118.42%-35.14%
Upgrade
Cost of Revenue
631.65618.18564.37474.27731.86308.32
Upgrade
Gross Profit
795.14806.781,131839.67451.23233.35
Upgrade
Selling, General & Admin
602.27592.74583.15519.64352.28360.54
Upgrade
Other Operating Expenses
-158.9-174.5-66.47-62.74-41.4779.13
Upgrade
Operating Expenses
530.82503.86599.6525.73370.83497.44
Upgrade
Operating Income
264.32302.92531.6313.9380.4-264.09
Upgrade
Interest Expense
-54.73-53.74-53.19-48.64-55.44-41.34
Upgrade
Interest & Investment Income
4.685.145.783.031.281.32
Upgrade
Earnings From Equity Investments
-----1.36-7.9
Upgrade
Other Non Operating Income (Expenses)
77.4577.45-0.490.020.3
Upgrade
EBT Excluding Unusual Items
291.72331.77484.18268.8124.9-311.71
Upgrade
Impairment of Goodwill
------1.25
Upgrade
Asset Writedown
-23.42-23.42-53.64-12.7518.02-62.8
Upgrade
Other Unusual Items
---7.676386.79
Upgrade
Pretax Income
268.3308.35430.55263.73105.91-288.96
Upgrade
Income Tax Expense
69.678.4295.5272.8238.7-59.61
Upgrade
Earnings From Continuing Operations
198.7229.94335.03190.9167.21-229.35
Upgrade
Net Income to Company
198.7229.94335.03190.9167.21-229.35
Upgrade
Minority Interest in Earnings
0.930.06-0.881.32-15.59-0.21
Upgrade
Net Income
199.62229.99334.15192.2351.63-229.56
Upgrade
Net Income to Common
199.62229.99334.15192.2351.63-229.56
Upgrade
Net Income Growth
-29.81%-31.17%73.83%272.35%--
Upgrade
Shares Outstanding (Basic)
101010101010
Upgrade
Shares Outstanding (Diluted)
101010101010
Upgrade
EPS (Basic)
20.4823.5434.2019.685.28-23.50
Upgrade
EPS (Diluted)
20.4823.5434.2019.685.28-23.50
Upgrade
EPS Growth
-29.89%-31.17%73.81%272.66%--
Upgrade
Free Cash Flow
-121.14-107.97300.57-27.74172.89-376.76
Upgrade
Free Cash Flow Per Share
-12.43-11.0530.77-2.8417.70-38.56
Upgrade
Dividend Per Share
10.00010.00010.00010.000--
Upgrade
Gross Margin
55.73%56.62%66.72%63.91%38.14%43.08%
Upgrade
Operating Margin
18.53%21.26%31.35%23.89%6.80%-48.75%
Upgrade
Profit Margin
13.99%16.14%19.71%14.63%4.36%-42.38%
Upgrade
Free Cash Flow Margin
-8.49%-7.58%17.73%-2.11%14.61%-69.56%
Upgrade
EBITDA
460.97497.74715.97484.99197.34-129.35
Upgrade
EBITDA Margin
32.31%34.93%42.23%36.91%16.68%-23.88%
Upgrade
D&A For EBITDA
196.64194.82184.38171.06116.94134.74
Upgrade
EBIT
264.32302.92531.6313.9380.4-264.09
Upgrade
EBIT Margin
18.53%21.26%31.35%23.89%6.80%-48.75%
Upgrade
Effective Tax Rate
25.94%25.43%22.18%27.61%36.54%-
Upgrade
Revenue as Reported
1,4071,4051,6581,2921,221552.77
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.