PARKEN Sport & Entertainment A/S (CPH: PARKEN)
Denmark
· Delayed Price · Currency is DKK 124.00
-3.50 (-2.75%)
Dec 20, 2024, 4:49 PM CET
CPH: PARKEN Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,753 | 1,696 | 1,314 | 1,183 | 541.67 | 835.14 | Upgrade
|
| Revenue Growth (YoY) | 20.66% | 29.05% | 11.06% | 118.42% | -35.14% | 6.88% | Upgrade
|
| Cost of Revenue | 629.7 | 564.37 | 474.27 | 731.86 | 308.32 | 338.23 | Upgrade
|
| Gross Profit | 1,123 | 1,131 | 839.67 | 451.23 | 233.35 | 496.91 | Upgrade
|
| Selling, General & Admin | 605.21 | 583.15 | 519.64 | 352.28 | 360.54 | 343.99 | Upgrade
|
| Other Operating Expenses | -186.71 | -66.47 | -62.74 | -41.47 | 79.13 | -38.12 | Upgrade
|
| Operating Expenses | 503.82 | 599.6 | 525.73 | 370.83 | 497.44 | 366.98 | Upgrade
|
| Operating Income | 619.25 | 531.6 | 313.93 | 80.4 | -264.09 | 129.93 | Upgrade
|
| Interest Expense | -78.22 | -53.19 | -48.64 | -55.44 | -41.34 | -39.45 | Upgrade
|
| Interest & Investment Income | 93.88 | 5.78 | 3.03 | 1.28 | 1.32 | 2.04 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.36 | -7.9 | -6.22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.49 | 0.02 | 0.3 | -4.12 | Upgrade
|
| EBT Excluding Unusual Items | 634.91 | 484.18 | 268.81 | 24.9 | -311.71 | 82.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.25 | - | Upgrade
|
| Asset Writedown | -42.86 | -53.64 | -12.75 | 18.02 | -62.8 | -7.18 | Upgrade
|
| Other Unusual Items | - | - | 7.67 | 63 | 86.79 | - | Upgrade
|
| Pretax Income | 592.04 | 430.55 | 263.73 | 105.91 | -288.96 | 75.02 | Upgrade
|
| Income Tax Expense | 131.05 | 95.52 | 72.82 | 38.7 | -59.61 | 22.82 | Upgrade
|
| Earnings From Continuing Operations | 461 | 335.03 | 190.91 | 67.21 | -229.35 | 52.2 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 0.09 | Upgrade
|
| Net Income to Company | 461 | 335.03 | 190.91 | 67.21 | -229.35 | 52.29 | Upgrade
|
| Minority Interest in Earnings | -1.48 | -0.88 | 1.32 | -15.59 | -0.21 | 0.28 | Upgrade
|
| Net Income | 459.51 | 334.15 | 192.23 | 51.63 | -229.56 | 52.57 | Upgrade
|
| Net Income to Common | 459.51 | 334.15 | 192.23 | 51.63 | -229.56 | 52.57 | Upgrade
|
| Net Income Growth | 152.13% | 73.83% | 272.35% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 47.05 | 34.20 | 19.68 | 5.28 | -23.50 | 5.38 | Upgrade
|
| EPS (Diluted) | 47.05 | 34.20 | 19.68 | 5.28 | -23.50 | 5.38 | Upgrade
|
| EPS Growth | 152.20% | 73.81% | 272.66% | - | - | - | Upgrade
|
| Free Cash Flow | 259.72 | 300.57 | -27.74 | 172.89 | -376.76 | 48.61 | Upgrade
|
| Free Cash Flow Per Share | 26.60 | 30.77 | -2.84 | 17.70 | -38.56 | 4.98 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | - | - | - | Upgrade
|
| Gross Margin | 64.07% | 66.72% | 63.90% | 38.14% | 43.08% | 59.50% | Upgrade
|
| Operating Margin | 35.33% | 31.35% | 23.89% | 6.80% | -48.75% | 15.56% | Upgrade
|
| Profit Margin | 26.22% | 19.71% | 14.63% | 4.36% | -42.38% | 6.29% | Upgrade
|
| Free Cash Flow Margin | 14.82% | 17.73% | -2.11% | 14.61% | -69.56% | 5.82% | Upgrade
|
| EBITDA | 810.56 | 715.97 | 484.99 | 197.34 | -129.35 | 280.45 | Upgrade
|
| EBITDA Margin | 46.24% | 42.23% | 36.91% | 16.68% | -23.88% | 33.58% | Upgrade
|
| D&A For EBITDA | 191.31 | 184.38 | 171.06 | 116.94 | 134.74 | 150.52 | Upgrade
|
| EBIT | 619.25 | 531.6 | 313.93 | 80.4 | -264.09 | 129.93 | Upgrade
|
| EBIT Margin | 35.33% | 31.35% | 23.89% | 6.80% | -48.75% | 15.56% | Upgrade
|
| Effective Tax Rate | 22.14% | 22.19% | 27.61% | 36.54% | - | 30.42% | Upgrade
|
| Revenue as Reported | 1,726 | 1,658 | 1,292 | 1,221 | 552.77 | 842.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.