Q-Interline A/S (CPH: QINTER)
Denmark
· Delayed Price · Currency is DKK 6.55
+0.55 (9.17%)
Dec 20, 2024, 4:22 PM CET
Q-Interline Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2014 | 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '14 Dec 31, 2014 | 2013 |
| Revenue | 31.34 | 31.94 | 26.09 | 28.79 | 21.45 | - | Upgrade
|
| Revenue Growth (YoY) | 10.80% | 22.43% | -9.38% | 34.26% | - | - | Upgrade
|
| Cost of Revenue | 11.42 | 11.17 | 9.23 | 10.02 | 6.69 | - | Upgrade
|
| Gross Profit | 19.92 | 20.77 | 16.86 | 18.77 | 14.76 | - | Upgrade
|
| Selling, General & Admin | 32.18 | 29.75 | 28.43 | 17.43 | 16.61 | - | Upgrade
|
| Other Operating Expenses | -0.85 | -0.84 | -1.17 | -0.59 | -0.42 | - | Upgrade
|
| Operating Expenses | 32.87 | 30.38 | 28.79 | 18.29 | 17.02 | - | Upgrade
|
| Operating Income | -12.95 | -9.61 | -11.92 | 0.48 | -2.26 | - | Upgrade
|
| Interest Expense | -0.28 | - | - | - | -0.05 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -0.53 | -0.14 | -0.27 | -0.16 | - | Upgrade
|
| EBT Excluding Unusual Items | -13.77 | -10.15 | -12.07 | 0.21 | -2.46 | - | Upgrade
|
| Other Unusual Items | - | - | - | -2.03 | - | - | Upgrade
|
| Pretax Income | -13.77 | -10.15 | -12.07 | -1.82 | -2.46 | - | Upgrade
|
| Income Tax Expense | 0.91 | - | -0.06 | 0.17 | -0.43 | - | Upgrade
|
| Net Income | -14.67 | -10.15 | -12.01 | -2 | -2.03 | - | Upgrade
|
| Net Income to Common | -14.67 | -10.15 | -12.01 | -2 | -2.03 | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 10 | 8 | - | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 10 | 8 | - | Upgrade
|
| Shares Change (YoY) | 1.70% | 0.21% | 45.59% | 17.10% | - | - | Upgrade
|
| EPS (Basic) | -1.03 | -0.72 | -0.86 | -0.21 | -0.25 | - | Upgrade
|
| EPS (Diluted) | -1.03 | -0.72 | -0.86 | -0.21 | -0.25 | - | Upgrade
|
| Free Cash Flow | -9.98 | -6.28 | -19.26 | 0.17 | 0.42 | - | Upgrade
|
| Free Cash Flow Per Share | -0.70 | -0.45 | -1.38 | 0.02 | 0.05 | - | Upgrade
|
| Gross Margin | 63.56% | 65.03% | 64.64% | 65.20% | 68.82% | - | Upgrade
|
| Operating Margin | -41.31% | -30.09% | -45.70% | 1.68% | -10.52% | - | Upgrade
|
| Profit Margin | -46.82% | -31.76% | -46.03% | -6.94% | -9.48% | - | Upgrade
|
| Free Cash Flow Margin | -31.85% | -19.65% | -73.81% | 0.59% | 1.97% | - | Upgrade
|
| EBITDA | -12.81 | -9.53 | -11.79 | 0.59 | -1.43 | - | Upgrade
|
| EBITDA Margin | -40.87% | -29.85% | -45.19% | 2.05% | -6.66% | - | Upgrade
|
| D&A For EBITDA | 0.14 | 0.08 | 0.13 | 0.11 | 0.83 | - | Upgrade
|
| EBIT | -12.95 | -9.61 | -11.92 | 0.48 | -2.26 | - | Upgrade
|
| EBIT Margin | -41.31% | -30.09% | -45.70% | 1.68% | -10.52% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.