Q-Interline A/S (CPH:QINTER)
Denmark · Delayed Price · Currency is DKK 4.460
+0.100 (2.29%)
Oct 2, 2025, 1:45 PM CET
Q-Interline Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 37.28 | 39.12 | 31.94 | 26.09 | 28.79 | 21.45 | Upgrade | |
Revenue Growth (YoY) | 18.95% | 22.46% | 22.43% | -9.38% | 34.26% | - | Upgrade |
Cost of Revenue | 12.62 | 14.81 | 11.17 | 9.23 | 10.02 | 6.69 | Upgrade |
Gross Profit | 24.65 | 24.3 | 20.77 | 16.86 | 18.77 | 14.76 | Upgrade |
Selling, General & Admin | 37.56 | 35.48 | 29.75 | 28.43 | 17.43 | 16.61 | Upgrade |
Other Operating Expenses | -0.6 | -0.59 | -0.84 | -1.17 | -0.59 | -0.42 | Upgrade |
Operating Expenses | 38.52 | 36.35 | 30.18 | 28.79 | 18.29 | 17.02 | Upgrade |
Operating Income | -13.87 | -12.05 | -9.41 | -11.92 | 0.48 | -2.26 | Upgrade |
Interest Expense | - | - | - | - | - | -0.05 | Upgrade |
Other Non Operating Income (Expenses) | -0.85 | -0.85 | -0.53 | -0.14 | -0.27 | -0.16 | Upgrade |
EBT Excluding Unusual Items | -14.61 | -12.9 | -9.95 | -12.07 | 0.21 | -2.46 | Upgrade |
Impairment of Goodwill | -0.22 | -0.22 | -0.2 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -2.03 | - | Upgrade |
Pretax Income | -14.83 | -13.12 | -10.15 | -12.07 | -1.82 | -2.46 | Upgrade |
Income Tax Expense | - | - | - | -0.06 | 0.17 | -0.43 | Upgrade |
Net Income | -14.83 | -13.12 | -10.15 | -12.01 | -2 | -2.03 | Upgrade |
Net Income to Common | -14.83 | -13.12 | -10.15 | -12.01 | -2 | -2.03 | Upgrade |
Shares Outstanding (Basic) | 18 | 16 | 14 | 14 | 10 | 8 | Upgrade |
Shares Outstanding (Diluted) | 18 | 16 | 14 | 14 | 10 | 8 | Upgrade |
Shares Change (YoY) | 23.06% | 11.85% | 0.21% | 45.59% | 17.10% | - | Upgrade |
EPS (Basic) | -0.85 | -0.84 | -0.72 | -0.86 | -0.21 | -0.25 | Upgrade |
EPS (Diluted) | -0.85 | -0.84 | -0.72 | -0.86 | -0.21 | -0.25 | Upgrade |
Free Cash Flow | -17.72 | -18.51 | -6.28 | -19.26 | 0.17 | 0.42 | Upgrade |
Free Cash Flow Per Share | -1.01 | -1.18 | -0.45 | -1.38 | 0.02 | 0.05 | Upgrade |
Gross Margin | 66.14% | 62.13% | 65.03% | 64.64% | 65.20% | 68.82% | Upgrade |
Operating Margin | -37.21% | -30.80% | -29.47% | -45.70% | 1.68% | -10.52% | Upgrade |
Profit Margin | -39.79% | -33.54% | -31.77% | -46.03% | -6.94% | -9.48% | Upgrade |
Free Cash Flow Margin | -47.55% | -47.33% | -19.65% | -73.81% | 0.59% | 1.97% | Upgrade |
EBITDA | -13.5 | -11.79 | -9.33 | -11.79 | 0.59 | -1.43 | Upgrade |
EBITDA Margin | -36.23% | -30.13% | -29.22% | -45.19% | 2.05% | -6.66% | Upgrade |
D&A For EBITDA | 0.37 | 0.26 | 0.08 | 0.13 | 0.11 | 0.83 | Upgrade |
EBIT | -13.87 | -12.05 | -9.41 | -11.92 | 0.48 | -2.26 | Upgrade |
EBIT Margin | -37.21% | -30.80% | -29.47% | -45.70% | 1.68% | -10.52% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.