RIAS A/S (CPH:RIAS.B)
Denmark · Delayed Price · Currency is DKK 675.00
-10.00 (-1.48%)
Dec 16, 2025, 3:57 PM CET
RIAS A/S Income Statement
Financials in millions DKK. Fiscal year is October - September.
Millions DKK. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 303.11 | 319.09 | 313.14 | 338.73 | 308.47 | Upgrade | |
Revenue Growth (YoY) | -5.01% | 1.90% | -7.55% | 9.81% | 4.79% | Upgrade |
Cost of Revenue | 204.73 | 214.33 | 209.62 | 230 | 204.84 | Upgrade |
Gross Profit | 98.38 | 104.76 | 103.52 | 108.73 | 103.63 | Upgrade |
Selling, General & Admin | 85.23 | 86.23 | 86.59 | 87.12 | 85.54 | Upgrade |
Operating Expenses | 85.23 | 86.23 | 86.59 | 87.12 | 85.54 | Upgrade |
Operating Income | 13.16 | 18.54 | 16.93 | 21.61 | 18.09 | Upgrade |
Interest Expense | -0.52 | -0.78 | -0.88 | -0.55 | -0.48 | Upgrade |
Interest & Investment Income | 0.42 | 0.9 | 0.11 | 0 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.03 | -0.07 | -0.17 | 0.29 | -0.11 | Upgrade |
Other Non Operating Income (Expenses) | -0 | 0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 13.09 | 18.59 | 15.99 | 21.35 | 17.51 | Upgrade |
Merger & Restructuring Charges | -0.3 | -0.69 | - | - | -1.47 | Upgrade |
Pretax Income | 12.79 | 17.9 | 15.99 | 21.35 | 16.04 | Upgrade |
Income Tax Expense | 3.2 | 4.35 | 3.49 | 4.4 | 3.43 | Upgrade |
Net Income | 9.59 | 13.56 | 12.51 | 16.96 | 12.61 | Upgrade |
Net Income to Common | 9.59 | 13.56 | 12.51 | 16.96 | 12.61 | Upgrade |
Net Income Growth | -29.27% | 8.38% | -26.25% | 34.46% | 47.59% | Upgrade |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade |
EPS (Basic) | 41.57 | 58.77 | 54.23 | 73.53 | 54.69 | Upgrade |
EPS (Diluted) | 41.57 | 58.77 | 54.20 | 73.53 | 54.69 | Upgrade |
EPS Growth | -29.27% | 8.43% | -26.29% | 34.45% | 47.61% | Upgrade |
Free Cash Flow | 8.78 | 13.79 | 22.06 | 20.68 | 2.78 | Upgrade |
Free Cash Flow Per Share | 38.06 | 59.81 | 95.63 | 89.69 | 12.06 | Upgrade |
Dividend Per Share | 26.000 | 37.000 | 37.000 | 50.000 | 35.000 | Upgrade |
Dividend Growth | -29.73% | - | -26.00% | 42.86% | 40.00% | Upgrade |
Gross Margin | 32.46% | 32.83% | 33.06% | 32.10% | 33.60% | Upgrade |
Operating Margin | 4.34% | 5.81% | 5.41% | 6.38% | 5.87% | Upgrade |
Profit Margin | 3.16% | 4.25% | 3.99% | 5.01% | 4.09% | Upgrade |
Free Cash Flow Margin | 2.90% | 4.32% | 7.04% | 6.11% | 0.90% | Upgrade |
EBITDA | 16.93 | 22.4 | 20.7 | 25.34 | 22.53 | Upgrade |
EBITDA Margin | 5.59% | 7.02% | 6.61% | 7.48% | 7.30% | Upgrade |
D&A For EBITDA | 3.78 | 3.87 | 3.77 | 3.73 | 4.44 | Upgrade |
EBIT | 13.16 | 18.54 | 16.93 | 21.61 | 18.09 | Upgrade |
EBIT Margin | 4.34% | 5.81% | 5.41% | 6.38% | 5.87% | Upgrade |
Effective Tax Rate | 25.01% | 24.27% | 21.80% | 20.58% | 21.36% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.