Aktieselskabet Schouw & Co. (CPH:SCHO)
Denmark flag Denmark · Delayed Price · Currency is DKK
605.00
+7.00 (1.17%)
Aug 22, 2025, 4:59 PM CET

CPH:SCHO Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
34,54434,66637,21032,63724,21921,273
Upgrade
Revenue Growth (YoY)
-3.89%-6.84%14.01%34.76%13.85%1.56%
Upgrade
Cost of Revenue
31,80431,77734,38630,35522,07019,108
Upgrade
Gross Profit
2,7402,8892,8242,2822,1502,166
Upgrade
Other Operating Expenses
-70-38-221-19-8
Upgrade
Operating Expenses
1,0301,0651,049932840815
Upgrade
Operating Income
1,7101,8241,7751,3501,3101,351
Upgrade
Interest Expense
-528-535-448-167-82-103
Upgrade
Interest & Investment Income
1319861381817
Upgrade
Earnings From Equity Investments
3636913046-36
Upgrade
Currency Exchange Gain (Loss)
-11-1120-3618-51
Upgrade
Other Non Operating Income (Expenses)
12-53--1-1
Upgrade
EBT Excluding Unusual Items
1,3501,4071,4201,3151,3091,177
Upgrade
Merger & Restructuring Charges
-----1.5-3.5
Upgrade
Impairment of Goodwill
---36-55--
Upgrade
Gain (Loss) on Sale of Investments
33-1157
Upgrade
Gain (Loss) on Sale of Assets
4431142
Upgrade
Asset Writedown
-1-1-14-81-10
Upgrade
Other Unusual Items
---650-1537
Upgrade
Pretax Income
1,3561,4131,3671,3041,3221,209
Upgrade
Income Tax Expense
405424376311288300
Upgrade
Earnings From Continuing Operations
9519899919931,034909
Upgrade
Minority Interest in Earnings
-44-39-56-33-263
Upgrade
Net Income
9079509359601,008912
Upgrade
Net Income to Common
9079509359601,008912
Upgrade
Net Income Growth
-10.11%1.60%-2.60%-4.76%10.53%0.11%
Upgrade
Shares Outstanding (Basic)
232324242424
Upgrade
Shares Outstanding (Diluted)
232324242424
Upgrade
Shares Change (YoY)
-1.52%-1.00%-0.63%-1.74%0.33%0.87%
Upgrade
EPS (Basic)
39.3540.8739.7840.5842.0438.04
Upgrade
EPS (Diluted)
39.3140.8239.7640.5841.8538.00
Upgrade
EPS Growth
-8.63%2.67%-2.01%-3.04%10.13%-0.71%
Upgrade
Free Cash Flow
2,2161,901958-749-2341,842
Upgrade
Free Cash Flow Per Share
96.0181.6740.74-31.66-9.7276.75
Upgrade
Dividend Per Share
16.00016.00016.00015.00015.00014.000
Upgrade
Dividend Growth
--6.67%-7.14%-
Upgrade
Gross Margin
7.93%8.33%7.59%6.99%8.88%10.18%
Upgrade
Operating Margin
4.95%5.26%4.77%4.14%5.41%6.35%
Upgrade
Profit Margin
2.63%2.74%2.51%2.94%4.16%4.29%
Upgrade
Free Cash Flow Margin
6.42%5.48%2.57%-2.30%-0.97%8.66%
Upgrade
EBITDA
2,5252,6422,5792,0481,9481,973
Upgrade
EBITDA Margin
7.31%7.62%6.93%6.28%8.04%9.27%
Upgrade
D&A For EBITDA
815818804698638622
Upgrade
EBIT
1,7101,8241,7751,3501,3101,351
Upgrade
EBIT Margin
4.95%5.26%4.77%4.14%5.41%6.35%
Upgrade
Effective Tax Rate
29.87%30.01%27.51%23.85%21.79%24.81%
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.