Aktieselskabet Schouw & Co. (CPH:SCHO)
Denmark · Delayed Price · Currency is DKK 793.00
-3.00 (-0.38%)
Sep 10, 2026, 4:59 PM CET
CPH:SCHO Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,757 | 14,997 | 12,390 | 12,977 | 12,276 | 13,644 | |
Market Cap Growth | 29.17% | 21.04% | -4.52% | 5.71% | -10.03% | -7.63% |
Enterprise Value | 21,480 | 21,008 | 19,367 | 19,783 | 17,732 | 16,046 |
Last Close Price | 793.00 | 642.18 | 510.03 | 508.80 | 469.65 | 497.21 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.93 | 23.07 | 13.04 | 13.88 | 12.79 | 13.54 |
Forward PE | 13.04 | 11.46 | 9.96 | 12.24 | 14.04 | 12.47 |
PS Ratio | 0.52 | 0.44 | 0.36 | 0.35 | 0.38 | 0.56 |
PB Ratio | 1.20 | 1.27 | 1.01 | 1.12 | 1.09 | 1.28 |
P/TBV Ratio | 1.83 | 2.02 | 1.81 | 2.11 | 2.02 | 2.03 |
P/FCF Ratio | 9.00 | 6.45 | 6.52 | 13.55 | - | - |
P/OCF Ratio | 6.91 | 5.18 | 4.85 | 7.30 | 38.48 | 26.39 |
PEG Ratio | 1.28 | 1.89 | 2.49 | 1.72 | 6.10 | 1.31 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.63 | 0.62 | 0.56 | 0.53 | 0.54 | 0.66 |
EV/EBITDA Ratio | 7.01 | 8.25 | 7.33 | 7.67 | 8.66 | 8.24 |
EV/EBIT Ratio | 11.28 | 12.14 | 10.62 | 11.15 | 13.14 | 12.25 |
EV/FCF Ratio | 10.88 | 9.03 | 10.19 | 20.65 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.41 | 0.51 | 0.53 | 0.62 | 0.59 | 0.32 |
Debt / EBITDA Ratio | 2.01 | 2.08 | 2.20 | 2.50 | 2.93 | 1.59 |
Debt / FCF Ratio | 3.06 | 2.56 | 3.39 | 7.42 | - | - |
Net Debt / Equity Ratio | 0.17 | 0.40 | 0.45 | 0.56 | 0.53 | 0.28 |
Net Debt / EBITDA Ratio | 0.92 | 1.85 | 2.10 | 2.53 | 2.91 | 1.52 |
Net Debt / FCF Ratio | 1.26 | 2.02 | 2.92 | 6.81 | -7.97 | -12.67 |
Asset Turnover | 1.18 | 1.24 | 1.24 | 1.32 | 1.31 | 1.23 |
Inventory Turnover | 4.39 | 4.51 | 4.17 | 4.03 | 4.17 | 4.80 |
Quick Ratio | 0.95 | 0.89 | 0.79 | 0.71 | 0.68 | 0.74 |
Current Ratio | 1.60 | 1.65 | 1.53 | 1.53 | 1.59 | 1.48 |
Return on Equity (ROE) | 6.54% | 5.88% | 8.31% | 8.70% | 9.07% | 10.21% |
Return on Assets (ROA) | 3.96% | 3.92% | 4.07% | 3.94% | 3.38% | 4.15% |
Return on Invested Capital (ROIC) | 6.86% | 6.21% | 7.12% | 7.29% | 6.67% | 8.13% |
Return on Capital Employed (ROCE) | 9.70% | 9.70% | 10.10% | 9.90% | 7.40% | 9.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.44% | 4.33% | 7.67% | 7.21% | 7.82% | 7.39% |
FCF Yield | 11.12% | 15.52% | 15.34% | 7.38% | -6.10% | -1.71% |
Dividend Yield | 2.18% | 2.65% | 3.14% | 3.15% | 3.19% | 3.02% |
Payout Ratio | 48.92% | 56.62% | 39.37% | 37.75% | 37.08% | 33.23% |
Buyback Yield / Dilution | 1.17% | 1.46% | 1.00% | 0.63% | 1.74% | -0.33% |
Total Shareholder Return | 3.35% | 4.11% | 4.14% | 3.77% | 4.93% | 2.69% |